ACTIVE

EQUI3

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-378,7 k €
-149600.8% YoY
Gross margin
-89,9 k €
-226.5% YoY
Equity
1,4 M €
-21.6% YoY

What does EQUI3 do?

EQUI3 is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Damme.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0835.535.729
Incorporation
15/04/2011
Legal form
Private limited company
Registered office
Dorpsstraat 128
8340 Damme · FlandreSee on map
Contributed capital
80 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main64210Activities of holding companies
Joint committees (1)
  • 341
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin-89,9 k €71 k €120,7 k €224,4 k €164,6 k €167,8 k €128,7 k €74,5 k €228,5 k €228,9 k €144 k €183,8 k €325,6 k €
EBITDA-92,9 k €64,9 k €97 k €161 k €78,7 k €39,4 k €23,5 k €-34,7 k €91,5 k €119,1 k €66,5 k €129,5 k €204,7 k €
Operating result-98,5 k €138,3 k €95,7 k €131,9 k €59,3 k €20 k €-15,7 k €-93,7 k €42,9 k €78,7 k €26,1 k €89,5 k €144,6 k €
Net result-378,7 k €253,3 €1,4 M €107,9 k €40,4 k €74,1 k €37,4 k €15,2 k €152 k €77,6 k €3,6 k €44,8 k €69,6 k €
Balance sheet
Equity1,4 M €1,8 M €2 M €635,9 k €527,9 k €487,5 k €413,4 k €376,1 k €360,9 k €208,9 k €131,3 k €127,7 k €116,2 k €
Total assets1,8 M €2,5 M €2,6 M €1,5 M €871,4 k €872,2 k €696,1 k €655 k €669,5 k €656,2 k €668,2 k €753,9 k €841,9 k €
Cash514,4 k €446,9 k €1,3 M €100,7 k €33,2 k €20,5 k €22,6 k €35,8 k €40,4 k €52,6 k €24,3 k €70,9 k €118,1 k €
Debts334,5 k €673,5 k €430,7 k €725,3 k €184,7 k €247,5 k €168,7 k €169,7 k €209,3 k €382,6 k €503,1 k €597,8 k €690,3 k €
Other
Workforce–––––1,9 ETP–1,9 ETP–1,7 ETP1,5 ETP1,5 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Dens De Ridder

Director · since 14 avril 2011

Active

Ended mandates

LE MANOIR

Manager · since 01 juillet 2013 · 0534.464.159

Represented by Dens De Ridder

Ended
LE MANOIR

Director · since 01 juillet 2013 · until 31 décembre 2020 · 0534.464.159

Represented by Hélène De Mare

Ended
LE MANOIR

Director · since 01 juillet 2013 · 0534.464.159

Represented by Hélène De Mare

Ended
LE MANOIR

Manager · since 01 juillet 2013 · 0534.464.159

Represented by Dens De Ridder

Ended
At this address

Other companies at this address

CompanyCBE no.
De Ridder KBC● Active
1020.737.136
GEERT KEIRSE● Active
0477.412.323
Keirse, De Ridder & Partners● Active
0441.400.280
LE MANOIR● Active
0534.464.159
Parochiaal Centrum De Kring● Active
0533.960.650
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/09/202524/09/202431/10/202317/10/202231/08/202131/08/2020
General meeting10/06/202523/07/202412/06/202313/06/202214/06/202108/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/06/202511/09/2025DutchPDF
Micro model31/12/202323/07/202424/09/2024DutchPDF
Micro model31/12/202212/06/202331/10/2023DutchPDF
Micro model31/12/202113/06/202217/10/2022DutchPDF
Micro model31/12/202014/06/202131/08/2021DutchPDF
Abridged model31/12/201908/06/202031/08/2020DutchPDF
Micro model31/12/201811/06/201930/08/2019DutchPDF
Abridged model31/12/201711/06/201830/08/2018DutchPDF
Micro model31/12/201630/06/201730/08/2017DutchPDF
Abridged model31/12/201513/06/201618/07/2016DutchPDF
Abridged model31/12/201408/06/201519/08/2015DutchPDF
Abridged model31/12/201310/06/201408/07/2014DutchPDF
Abridged model31/12/201210/06/201327/08/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Dens De Ridder

Director · since 14 avril 2011

Active

Ended mandates

LE MANOIR

Manager · since 01 juillet 2013 · 0534.464.159

Represented by Dens De Ridder

Ended
LE MANOIR

Director · since 01 juillet 2013 · until 31 décembre 2020 · 0534.464.159

Represented by Hélène De Mare

Ended
LE MANOIR

Director · since 01 juillet 2013 · 0534.464.159

Represented by Hélène De Mare

Ended
LE MANOIR

Manager · since 01 juillet 2013 · 0534.464.159

Represented by Dens De Ridder

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office20/12/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DIVERSEN - MAATSCHAPPELIJKE ZETEL - DOEL
    PDF
  • Registered office25/04/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates26/11/2021
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/02/2021
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates21/10/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other19/04/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-378,7 k €↓
  2. 2024
    Name changeEQUI3
  3. 2023
    Annual accounts 2023253,3 €↓
  4. 2022
    Annual accounts 20221,4 M €↑
  5. 2021
    Annual accounts 2021107,9 k €↑
  6. 2021
    Name changeVAN MEENEN - DE RIDDER
  7. 2020
    Annual accounts 202040,4 k €↓
  8. 2019
    Annual accounts 201974,1 k €↑
  9. 2018
    Annual accounts 201837,4 k €↑
  10. 2017
    Annual accounts 201715,2 k €↓
  11. 2016
    Annual accounts 2016152 k €↑
  12. 2015
    Annual accounts 201577,6 k €↑
  13. 2014
    Annual accounts 20143,6 k €↓
  14. 2013
    Annual accounts 201344,8 k €↓
  15. 2012
    Annual accounts 201269,6 k €
  16. 15/04/2011
    IncorporationPrivate limited company