iValue
0835.586.704 · rovalta.com · 23/09/2026
NORMAL SITUATION
iValue
Financial year 2021 · closed on 31/12/2021
Net result
-227,1 k €
+6.5% YoY
Revenue
2,9 M €
Equity
-259,8 k €
-694.1% YoY
Workforce
19,6 ETP
-24.0% YoY
Company — Normal situation.
Overview
What does iValue do?
iValue is a company registered in Belgium. It employs on average 19,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0835.586.704
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2021
Average workforce
19,6 ETP
Joint committees (2)
- 200
- 218
Signals
Positive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Revenue | 2,9 M € | – | – | – | – | – | – | – | – | – | |||||||||
| EBITDA | 26,2 k € | +114% | -184,9 k € | -277% | 104,5 k € | -52.2% | 218,5 k € | +92.2% | 113,6 k € | +3.3% | 110 k € | +56.5% | 70,3 k € | +22.8% | 57,2 k € | +40.3% | 40,8 k € | -22.3% | 52,5 k € |
| Operating result | -174,1 k € | +26.6% | -237,2 k € | -641% | 43,9 k € | -74.7% | 173,7 k € | +130% | 75,4 k € | -7.1% | 81,2 k € | +36.2% | 59,6 k € | +22.7% | 48,6 k € | +57.7% | 30,8 k € | -36.2% | 48,3 k € |
| Net result | -227,1 k € | +6.5% | -242,8 k € | -2819% | 8,9 k € | -91.1% | 100,4 k € | +202% | 33,3 k € | -20.6% | 41,9 k € | +20.8% | 34,7 k € | +15.9% | 29,9 k € | +74.2% | 17,2 k € | -59.6% | 42,5 k € |
| Balance sheet | |||||||||||||||||||
| Equity | -259,8 k € | -694% | -32,7 k € | -116% | 210,1 k € | +4.4% | 201,2 k € | +14.5% | 175,8 k € | +23.4% | 142,5 k € | +41.7% | 100,6 k € | +52.7% | 65,9 k € | +83.3% | 35,9 k € | +91.7% | 18,7 k € |
| Total assets | 1,4 M € | +31.5% | 1 M € | +16.0% | 889,8 k € | -4.1% | 928,1 k € | +38.5% | 670,1 k € | +8.6% | 617 k € | +91.9% | 321,4 k € | +72.7% | 186,1 k € | +78.1% | 104,5 k € | +53.5% | 68,1 k € |
| Cash | 377,5 k € | +106% | 183,5 k € | -34.8% | 281,5 k € | -29.2% | 397,8 k € | +98.2% | 200,7 k € | +89.6% | 105,9 k € | +6.1% | 99,7 k € | +41.7% | 70,4 k € | +27.5% | 55,2 k € | +72.5% | 32 k € |
| Debts | 1,3 M € | +84.2% | 722,9 k € | +6.4% | 679,7 k € | -6.5% | 726,9 k € | +47.0% | 494,3 k € | +4.2% | 474,5 k € | +115% | 220,9 k € | +83.7% | 120,3 k € | +75.3% | 68,6 k € | +39.0% | 49,3 k € |
| Other | |||||||||||||||||||
| Workforce | 19,6 ETP | -24.0% | 25,8 ETP | -1.9% | 26,3 ETP | +39.9% | 18,8 ETP | +37.2% | 13,7 ETP | +48.9% | 9,2 ETP | +70.4% | 5,4 ETP | +38.5% | 3,9 ETP | +18.2% | 3,3 ETP | +175% | 1,2 ETP |
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 13 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/09/2022 | 06/07/2021 | 23/03/2020 | 15/04/2019 | 07/06/2018 | 01/06/2017 |
| General meeting | 01/09/2022 | 22/06/2021 | 01/03/2020 | 15/03/2019 | 01/06/2018 | 01/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged modelCorrection | 31/12/2021 | 01/09/2022 | 09/09/2022 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 29/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 22/06/2021 | 06/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/03/2020 | 23/03/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/03/2019 | 15/04/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 07/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 01/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 01/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/06/2014 | 18/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 28/06/2013 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 13 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-227,1 k €↑
- 2020Annual accounts 2020-242,8 k €↓
- 2019Annual accounts 20198,9 k €↓
- 2018Annual accounts 2018100,4 k €↑
- 2017Annual accounts 201733,3 k €↓
- 2016Annual accounts 201641,9 k €↑
- 2015Annual accounts 201534,7 k €↑
- 2014Annual accounts 201429,9 k €↑
- 2013Annual accounts 201317,2 k €↓
- 2012Annual accounts 201242,5 k €