ACTIVE

MEDEXMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,6 k €

+43.0% YoY

Gross margin

94,1 k €

+25.9% YoY

Equity

467,6 k €

+11.6% YoY

What does MEDEXMA do?

MEDEXMA is a Private limited company incorporated in 2011. Its main activity is: Specialist medical practice activities. Its registered office is in Enghien.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0835.641.835

Incorporation

08/04/2011

Legal form

Private limited company

Registered office

Chaussée d'Ath 26
7850 Enghien · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	94,1 k €	+25.9%	74,8 k €	-45.2%	136,4 k €	-17.7%	165,7 k €	+23.1%	134,7 k €	+9.6%	122,9 k €	+78.6%	68,8 k €	-51.3%	141,4 k €	+39.0%	101,7 k €	+9.1%	93,3 k €	-39.8%	154,9 k €	-0.4%	155,6 k €	+16.9%	133,1 k €	-33.1%	198,8 k €	+18.2%	168,2 k €
EBITDA	92,1 k €	+26.6%	72,7 k €	-45.9%	134,4 k €	-18.4%	164,7 k €	+23.4%	133,5 k €	+9.9%	121,5 k €	+80.2%	67,4 k €	-51.9%	140,1 k €	+42.0%	98,7 k €	+7.3%	91,9 k €	-40.2%	153,8 k €	+0.5%	153 k €	+16.1%	131,8 k €	-32.9%	196,6 k €	+17.7%	167 k €
Operating result	73,1 k €	+37.3%	53,3 k €	-54.3%	116,6 k €	-22.3%	150,1 k €	+59.2%	94,3 k €	+131%	40,7 k €	+457%	-11,4 k €	-114%	78,9 k €	+106%	38,2 k €	-6.9%	41 k €	-56.3%	93,9 k €	+1.9%	92,1 k €	+32.4%	69,6 k €	-48.3%	134,7 k €	+26.9%	106,1 k €
Net result	48,6 k €	+43.0%	34 k €	-56.3%	77,8 k €	-23.1%	101,2 k €	+62.6%	62,2 k €	+147%	25,2 k €	+298%	-12,7 k €	-124%	54,2 k €	+42.1%	38,1 k €	+58.4%	24,1 k €	-44.0%	42,9 k €	-27.5%	59,2 k €	+51.6%	39,1 k €	-50.8%	79,4 k €	+18.9%	66,8 k €
Balance sheet
Equity	467,6 k €	+11.6%	418,9 k €	+8.8%	384,9 k €	+25.4%	307,1 k €	+49.2%	205,8 k €	-31.9%	302,2 k €	-9.3%	333,2 k €	-3.7%	345,9 k €	-1.0%	349,3 k €	+12.2%	311,2 k €	+8.4%	287,2 k €	+17.6%	244,2 k €	+32.0%	185 k €	+21.4%	152,4 k €	+109%	73 k €
Total assets	531,9 k €	+6.9%	497,6 k €	+1.5%	490,1 k €	+2.5%	478,1 k €	+13.5%	421,2 k €	-5.8%	447 k €	+27.3%	351,3 k €	-17.1%	423,7 k €	-11.6%	479,1 k €	+8.0%	443,6 k €	-7.8%	481,3 k €	-8.2%	524,5 k €	+0.7%	520,8 k €	-7.6%	563,7 k €	+0.7%	559,9 k €
Cash	124,5 k €	+16.9%	106,5 k €	-0.4%	106,9 k €	-34.9%	164,3 k €	+49.0%	110,3 k €	-50.7%	223,9 k €	+70.4%	131,4 k €	-38.0%	212,1 k €	-12.0%	241 k €	+18.7%	203 k €	+2.1%	198,9 k €	+3.1%	192,9 k €	+4.5%	184,6 k €	+36.3%	135,4 k €	+46.9%	92,2 k €
Debts	64,2 k €	-18.4%	78,7 k €	-25.2%	105,2 k €	-38.5%	171 k €	-20.6%	215,4 k €	+48.7%	144,9 k €	+701%	18,1 k €	-76.7%	77,8 k €	-40.1%	129,8 k €	-1.9%	132,3 k €	-31.8%	194,2 k €	-30.7%	280,3 k €	-16.5%	335,8 k €	-18.4%	411,4 k €	-15.1%	484,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

PHILIPPE SCHIDLOWSKY

Director

Active

Ended mandates

PHILIPPE SCHIDLOWSKY

Director · since 20 novembre 2023

Ended

Philippe SCHIDLOWSKY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	29/08/2025	26/08/2024	31/08/2023	30/06/2022	30/07/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/06/2026	31/07/2026	French	PDF
Micro model	31/12/2024	04/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	05/06/2024	26/08/2024	French	PDF
Micro model	31/12/2022	07/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	02/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	03/06/2020	09/11/2020	French	PDF
Micro model	31/12/2018	05/06/2019	17/07/2019	French	PDF
Micro model	31/12/2017	06/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	07/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	29/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

PHILIPPE SCHIDLOWSKY

Director

Active

Ended mandates

PHILIPPE SCHIDLOWSKY

Director · since 20 novembre 2023

Ended

Philippe SCHIDLOWSKY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other03/04/2019
OBJET
PDF
Capital / shares02/02/2018
CAPITAL, ACTIONS
PDF
Capital / shares12/02/2014
CAPITAL, ACTIONS
PDF
Other03/05/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,6 k €↑
2024
Annual accounts 202434 k €↓
2023
Annual accounts 202377,8 k €↓
2022
Annual accounts 2022101,2 k €↑
2021
Annual accounts 202162,2 k €↑
2020
Annual accounts 202025,2 k €↑
2019
Annual accounts 2019-12,7 k €↓
2018
Annual accounts 201854,2 k €↑
2017
Annual accounts 201738,1 k €↑
2016
Annual accounts 201624,1 k €↓
2015
Annual accounts 201542,9 k €↓
2014
Annual accounts 201459,2 k €↑
2013
Annual accounts 201339,1 k €↓
2012
Annual accounts 201279,4 k €↑
2011
Annual accounts 201166,8 k €
08/04/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDEXMA

Overview

What does MEDEXMA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline