ACTIVE

Telecom Micro Services

Financial year 2024 · closed on 31/12/2024
Net result
-6,2 k €
-14.5% YoY
Gross margin
-4,6 k €
-72.6% YoY
Equity
125,9 k €
-4.7% YoY

What does Telecom Micro Services do?

Telecom Micro Services is a Private limited company incorporated in 2011. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0835.646.387
Incorporation
19/04/2011
Legal form
Private limited company
Registered office
Rue de Ransbeek 176
1120 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin-4,6 k €-2,7 k €-3,9 k €-8,6 k €38,4 k €-1,2 k €-1 k €19,4 k €52 k €79,5 k €75,9 k €64,5 k €12,7 k €
EBITDA-5,1 k €-3,9 k €-4,2 k €-8,8 k €38,2 k €-1,2 k €-1,2 k €19,4 k €31,5 k €99 k €79,6 k €40 k €11,8 k €
Operating result-6,1 k €-5,4 k €-10,2 k €-15,3 k €29,6 k €-1,2 k €-1,2 k €19,4 k €31,5 k €90,1 k €77 k €37,5 k €11,8 k €
Net result-6,2 k €-5,4 k €-10,3 k €-15,9 k €22,1 k €-7,7 k €-2,3 k €19,3 k €25,8 k €73,4 k €57,2 k €31,9 k €11,6 k €
Balance sheet
Equity125,9 k €132,1 k €137,6 k €147,9 k €159,5 k €137,4 k €145,1 k €147,5 k €128,2 k €127,2 k €81,8 k €39,7 k €7,8 k €
Total assets129,6 k €134,1 k €139,2 k €148,6 k €167,3 k €138,1 k €149,3 k €224,8 k €225 k €245,4 k €138,7 k €94,9 k €18,9 k €
Cash67,1 €103,2 €661,5 €530,1 €13,6 k €1,1 k €0,3 €10,1 €194,2 €6,5 k €8,4 k €270,6 €1,7 k €
Debts3,7 k €2 k €1,6 k €714,2 €7,8 k €667,9 €4,2 k €77,3 k €76,8 k €118,2 k €36,9 k €31,2 k €11,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

Mhamed El Moussaoui

Manager · since 19 avril 2011

Active
Najat TALBI

Manager · since 19 avril 2011

Active
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202503/07/202425/09/202328/07/202230/06/202108/10/2020
General meeting20/06/202521/06/202430/06/202317/06/202218/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202530/09/2025FrenchPDF
Micro model31/12/202321/06/202403/07/2024FrenchPDF
Micro model31/12/202230/06/202325/09/2023FrenchPDF
Micro model31/12/202117/06/202228/07/2022FrenchPDF
Micro model31/12/202018/06/202130/06/2021FrenchPDF
Micro model31/12/201930/06/202008/10/2020FrenchPDF
Micro model31/12/201821/06/201917/07/2019FrenchPDF
Micro model31/12/201715/06/201831/08/2018FrenchPDF
Micro model31/12/201630/06/201717/10/2017FrenchPDF
Abridged model31/12/201530/06/201609/11/2016FrenchPDF
Abridged model31/12/201419/06/201531/12/2015FrenchPDF
Abridged model31/12/201326/05/201418/08/2015FrenchPDF
Abridged model31/12/201221/06/201331/10/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

Mhamed El Moussaoui

Manager · since 19 avril 2011

Active
Najat TALBI

Manager · since 19 avril 2011

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-6,2 k €
  2. 2023
    Annual accounts 2023-5,4 k €
  3. 2022
    Annual accounts 2022-10,3 k €
  4. 2021
    Annual accounts 2021-15,9 k €
  5. 2020
    Annual accounts 202022,1 k €
  6. 2019
    Annual accounts 2019-7,7 k €
  7. 2018
    Annual accounts 2018-2,3 k €
  8. 2017
    Annual accounts 201719,3 k €
  9. 2016
    Annual accounts 201625,8 k €
  10. 2015
    Annual accounts 201573,4 k €
  11. 2014
    Annual accounts 201457,2 k €
  12. 2013
    Annual accounts 201331,9 k €
  13. 2012
    Annual accounts 201211,6 k €
  14. 19/04/2011
    IncorporationPrivate limited company