ACTIVE

Isoprojects

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

57,2 k €

-53.8% YoY

Gross margin

1,1 M €

-11.4% YoY

Equity

1,2 M €

+4.6% YoY

Workforce

13,2 ETP

-7.0% YoY

What does Isoprojects do?

Isoprojects is a Private limited company incorporated in 2011. Its registered office is in Londerzeel. It employs on average 13,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0835.658.958

Incorporation

20/04/2011

Legal form

Private limited company

Registered office

Meerstraat 253 box 1
1840 Londerzeel · FlandreSee on map

Contributed capital

20 400,00 €

Latest accounts

31/12/2025

Average workforce

13,2 ETP

Joint committees (2)

1240
2000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	1,1 M €	-11.4%	1,2 M €	+1.1%	1,2 M €	+7.7%	1,1 M €	-9.4%	1,2 M €	+11.8%	1,1 M €	+63.3%	674,4 k €	-41.8%	1,2 M €	-9.5%	1,3 M €	+50.4%	850,9 k €	+1.6%	837,2 k €	+25.8%	665,6 k €	-3.5%	689,5 k €	+7.8%	639,8 k €
EBITDA	185,2 k €	-49.5%	366,6 k €	-5.8%	389,2 k €	+5.8%	367,8 k €	+5.3%	349,3 k €	-0.5%	351,1 k €	+413%	68,4 k €	-86.5%	505,2 k €	-14.1%	587,7 k €	+105%	286,7 k €	+15.1%	249,1 k €	+97.8%	125,9 k €	-43.2%	221,5 k €	-11.5%	250,2 k €
Operating result	94,4 k €	-51.1%	193 k €	-31.0%	279,8 k €	+5.5%	265,2 k €	+14.0%	232,7 k €	-2.9%	239,6 k €	+7624%	3,1 k €	-99.3%	442,6 k €	+2.3%	432,8 k €	+241%	126,8 k €	-33.9%	192 k €	+309%	47 k €	+741%	5,6 k €	-93.9%	92,1 k €
Net result	57,2 k €	-53.8%	123,6 k €	-34.3%	188,1 k €	+1.6%	185,3 k €	+13.4%	163,4 k €	-18.8%	201,3 k €	+3862%	5,1 k €	-98.4%	309,1 k €	+20.5%	256,6 k €	+213%	82 k €	-25.9%	110,6 k €	+256%	31,1 k €	+6373%	480,5 €	-99.3%	73,2 k €
Balance sheet
Equity	1,2 M €	+4.6%	1,2 M €	+7.3%	1,1 M €	+20.5%	918,2 k €	-7.2%	989,4 k €	+9.0%	908 k €	+8.8%	834,5 k €	+0.6%	829,4 k €	+59.4%	520,3 k €	+97.3%	263,7 k €	+45.1%	181,8 k €	+155%	71,2 k €	+77.7%	40,1 k €	+1.2%	39,6 k €
Total assets	1,7 M €	-4.1%	1,8 M €	-1.6%	1,8 M €	-4.9%	1,9 M €	-1.3%	2 M €	-34.1%	3 M €	+26.1%	2,4 M €	+44.6%	1,6 M €	+27.8%	1,3 M €	+49.2%	853,3 k €	+43.4%	595,2 k €	+17.0%	508,5 k €	+3.8%	489,8 k €	+27.2%	385,1 k €
Cash	318 k €	-38.8%	519,8 k €	-23.8%	681,7 k €	+20.3%	566,6 k €	+29.9%	436,1 k €	-17.7%	529,9 k €	+44.9%	365,8 k €	-34.5%	558,6 k €	-29.4%	791,4 k €	+167%	296,7 k €	+15.5%	256,9 k €	+17.2%	219,2 k €	+34.5%	163 k €	+1575%	9,7 k €
Debts	489,3 k €	-20.9%	618,6 k €	-15.3%	730,1 k €	-27.9%	1 M €	+4.8%	965,9 k €	-53.1%	2,1 M €	+35.6%	1,5 M €	+90.2%	798,3 k €	+6.2%	752 k €	+27.6%	589,6 k €	+42.7%	413,1 k €	-5.5%	436,9 k €	-2.6%	448,6 k €	+30.3%	344,3 k €
Other
Workforce	13,2 ETP	-7.0%	14,2 ETP	-3.4%	14,7 ETP	+5.8%	13,9 ETP	-16.3%	16,6 ETP	+6.4%	15,6 ETP	+24.8%	12,5 ETP	-4.6%	13,1 ETP	-15.5%	15,5 ETP	+16.5%	13,3 ETP	-1.5%	13,5 ETP	+7.1%	12,6 ETP	-3.8%	13,1 ETP	+72.4%	7,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Nicolas Crohain

Director · since 18 avril 2011

Active

Pieter De Schepper

Director · since 18 avril 2011

Active

Stijn Moran

Director · since 18 avril 2011

Active

Ended mandates

Michael Vanderhallen

Manager

Ended

NICOLAS CROHAIN

Director

Ended

NICOLAS CROHAIN

Manager

Ended

PIETER DE SCHEPPER

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	02/07/2025	30/08/2024	06/07/2023	07/07/2022	07/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	02/07/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	02/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	06/07/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	07/07/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	07/07/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	08/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	21/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/03/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	24/08/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Nicolas Crohain

Director · since 18 avril 2011

Active

Pieter De Schepper

Director · since 18 avril 2011

Active

Stijn Moran

Director · since 18 avril 2011

Active

Ended mandates

Michael Vanderhallen

Manager

Ended

NICOLAS CROHAIN

Director

Ended

NICOLAS CROHAIN

Manager

Ended

PIETER DE SCHEPPER

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/08/2013
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares25/06/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other03/05/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202557,2 k €↓
2024
Annual accounts 2024123,6 k €↓
2023
Annual accounts 2023188,1 k €↑
2022
Annual accounts 2022185,3 k €↑
2021
Annual accounts 2021163,4 k €↓
2020
Annual accounts 2020201,3 k €↑
2019
Annual accounts 20195,1 k €↓
2018
Annual accounts 2018309,1 k €↑
2017
Annual accounts 2017256,6 k €↑
2016
Annual accounts 201682 k €↓
2015
Annual accounts 2015110,6 k €↑
2014
Annual accounts 201431,1 k €↑
2013
Annual accounts 2013480,5 €↓
2012
Annual accounts 201273,2 k €
20/04/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Isoprojects

Overview

What does Isoprojects do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline