ACTIVE

BAOLOGIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

41,6 k €

+222.1% YoY

Gross margin

72,1 k €

+112.2% YoY

Equity

197,5 k €

-4.8% YoY

What does BAOLOGIC do?

BAOLOGIC is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0835.675.586

Incorporation

20/04/2011

Legal form

Private limited company

Registered office

Rue du Tasson 4 box A
1440 Braine-le-Château · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	72,1 k €	+112%	34,0 k €	+2047%	1,6 k €	-92.8%	22,0 k €	-39.4%	36,3 k €	-55.9%	82,4 k €	+317%	19,8 k €	-42.7%	34,4 k €	-4.9%	36,2 k €	+13.0%	32,1 k €	-32.0%	47,1 k €	+1155%	-4,5 k €	-106%	75,4 k €	+46.9%	51,4 k €	-15.4%	60,7 k €
EBITDA	70,3 k €	+119%	32,2 k €	+24584%	130,3 €	-99.4%	20,2 k €	-35.7%	31,5 k €	-60.6%	79,8 k €	+349%	17,8 k €	-45.4%	32,6 k €	-6.3%	34,8 k €	+23.6%	28,1 k €	-33.7%	42,4 k €	+792%	-6,1 k €	-108%	74,0 k €	+50.2%	49,2 k €	-16.3%	58,8 k €
Operating result	62,4 k €	+193%	21,3 k €	+500%	-5,3 k €	-141%	12,9 k €	-42.9%	22,7 k €	-69.0%	73,2 k €	+702%	9,1 k €	-64.6%	25,8 k €	-8.1%	28,1 k €	+42.8%	19,7 k €	-43.0%	34,5 k €	+248%	-23,2 k €	-141%	56,1 k €	+63.1%	34,4 k €	-31.7%	50,4 k €
Net result	41,6 k €	+222%	12,9 k €	+265%	-7,8 k €	-256%	5,0 k €	-60.8%	12,8 k €	-75.2%	51,6 k €	+1300%	3,7 k €	-77.1%	16,1 k €	+3.5%	15,6 k €	+67.6%	9,3 k €	-68.0%	29,1 k €	+220%	-24,2 k €	-166%	36,7 k €	+72.1%	21,3 k €	-36.2%	33,4 k €
Balance sheet
Equity	197,5 k €	-4.8%	207,5 k €	+0.1%	207,3 k €	-4.0%	216,0 k €	+2.4%	211,0 k €	+6.5%	198,2 k €	+35.2%	146,5 k €	+2.6%	142,8 k €	+12.1%	127,4 k €	+13.9%	111,8 k €	+9.1%	102,5 k €	+39.6%	73,4 k €	-24.8%	97,6 k €	+60.2%	60,9 k €	+53.8%	39,6 k €
Total assets	272,7 k €	+7.3%	254,1 k €	+8.1%	235,0 k €	-3.4%	243,3 k €	+2.6%	237,2 k €	-0.6%	238,6 k €	+53.4%	155,5 k €	-0.3%	156,0 k €	+6.2%	146,8 k €	+10.2%	133,2 k €	+6.5%	125,1 k €	+21.5%	102,9 k €	-31.1%	149,4 k €	+15.6%	129,3 k €	+31.4%	98,4 k €
Cash	20,3 k €	+119%	9,3 k €	-60.0%	23,3 k €	+31.2%	17,7 k €	+17.1%	15,1 k €	-47.2%	28,7 k €	-66.6%	86,0 k €	-9.4%	94,8 k €	+21.8%	77,9 k €	-12.3%	88,7 k €	+33.4%	66,5 k €	+142%	27,5 k €	-55.0%	61,2 k €	+36.5%	44,8 k €	+16.2%	38,6 k €
Debts	75,1 k €	+61.3%	46,6 k €	+68.5%	27,6 k €	+1.3%	27,3 k €	+12.6%	24,2 k €	-40.0%	40,4 k €	+352%	8,9 k €	-30.3%	12,8 k €	-33.5%	19,3 k €	-7.9%	20,9 k €	-5.5%	22,1 k €	-24.7%	29,4 k €	-43.2%	51,7 k €	-24.3%	68,2 k €	+16.4%	58,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

HELENE MANFROID

Director · since 01 janvier 2025

Active

QUAN NGUYEN BAO

Director · since 06 septembre 2023

Active

Ended mandates

Bao Quan Nguyen

Director

Ended

Bao Quan Nguyen

Manager

Ended

Hélène Manfroid

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
BaThiMan● Active	1031.192.251
G-GEST● Active	0467.367.477

Annual accounts

Full financial information

	2025	2024	2023	2023	2022	2021
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	9 months	12 months	12 months	12 months
Filing date	26/08/2026	30/06/2025	30/08/2024	23/10/2023	18/10/2022	13/10/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	21/09/2023	15/09/2022	16/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	26/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Micro model	31/03/2023	21/09/2023	23/10/2023	French	PDF
Micro model	31/03/2022	15/09/2022	18/10/2022	French	PDF
Micro model	31/03/2021	16/09/2021	13/10/2021	French	PDF
Micro model	31/03/2020	17/09/2020	21/09/2020	French	PDF
Micro model	31/03/2019	19/09/2019	27/09/2019	French	PDF
Micro model	31/03/2018	20/09/2018	24/10/2018	French	PDF
Micro model	31/03/2017	21/09/2017	26/10/2017	French	PDF
Abridged model	31/03/2016	15/09/2016	29/09/2016	French	PDF
Abridged model	31/03/2015	17/09/2015	22/09/2015	French	PDF
Abridged model	31/03/2014	18/09/2014	07/10/2014	French	PDF
Abridged model	31/03/2013	19/09/2013	27/09/2013	French	PDF
Abridged model	31/03/2012	20/09/2012	25/09/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

HELENE MANFROID

Director · since 01 janvier 2025

Active

QUAN NGUYEN BAO

Director · since 06 septembre 2023

Active

Ended mandates

Bao Quan Nguyen

Director

Ended

Bao Quan Nguyen

Manager

Ended

Hélène Manfroid

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other22/04/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,6 k €↑
2024
Annual accounts 202412,9 k €↑
2023
Annual accounts 2023-7,8 k €↓
2023
Annual accounts 20235,0 k €↓
2022
Annual accounts 202212,8 k €↓
2021
Annual accounts 202151,6 k €↑
2020
Annual accounts 20203,7 k €↓
2019
Annual accounts 201916,1 k €↑
2018
Annual accounts 201815,6 k €↑
2017
Annual accounts 20179,3 k €↓
2016
Annual accounts 201629,1 k €↑
2015
Annual accounts 2015-24,2 k €↓
2014
Annual accounts 201436,7 k €↑
2013
Annual accounts 201321,3 k €↓
2012
Annual accounts 201233,4 k €
20/04/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BAOLOGIC

Overview

What does BAOLOGIC do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline