BRILMAN
0835.819.207 · rovalta.com · 22/09/2026
ACTIVE
BRILMAN
Financial year 2024 · closed on 31/12/2024
Net result
30,1 k €
-21.1% YoY
Gross margin
43,2 k €
+0.2% YoY
Equity
20,3 k €
+306.9% YoY
Overview
What does BRILMAN do?
BRILMAN is a Private company with limited liability incorporated in 2011. Its registered office is in Mouscron.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0835.819.207
Incorporation
27/04/2011
Legal form
Private company with limited liability
Registered office
Rue de l'Emancipation 49
7700 Mouscron · WallonieSee on map
7700 Mouscron · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 43,2 k € | +0.2% | 43,1 k € | -29.8% | 61,4 k € | +224% | 18,9 k € | +698% | 2,4 k € | -88.8% | 21,2 k € | +6.1% | 19,9 k € | +1.0% | 19,7 k € | -30.7% | 28,5 k € | -9.7% | 31,6 k € | +27.2% | 24,8 k € | +5.9% | 23,4 k € | -24.8% | 31,2 k € | +155% | 12,2 k € |
| EBITDA | 42,1 k € | -0.3% | 42,3 k € | -30.4% | 60,7 k € | +238% | 18 k € | +879% | 1,8 k € | -90.9% | 20,1 k € | +6.3% | 18,9 k € | +5.9% | 17,9 k € | -36.5% | 28,1 k € | -9.1% | 30,9 k € | +28.0% | 24,2 k € | +6.0% | 22,8 k € | -25.4% | 30,6 k € | +162% | 11,7 k € |
| Operating result | 41,3 k € | -0.3% | 41,4 k € | -30.8% | 59,9 k € | +436% | 11,2 k € | +148% | -23,1 k € | -382% | -4,8 k € | +19.9% | -6 k € | +9.9% | -6,6 k € | -271% | 3,9 k € | -42.0% | 6,7 k € | +5526% | 119 € | +110% | -1,2 k € | -119% | 6,5 k € | +203% | -6,3 k € |
| Net result | 30,1 k € | -21.1% | 38,1 k € | -31.2% | 55,4 k € | +864% | 5,7 k € | +120% | -28,6 k € | -158% | -11,1 k € | +14.8% | -13 k € | +8.0% | -14,1 k € | -59.1% | -8,9 k € | -223% | -2,7 k € | +72.3% | -9,9 k € | +12.7% | -11,4 k € | -164% | -4,3 k € | +61.7% | -11,2 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 20,3 k € | +307% | -9,8 k € | +79.5% | -47,9 k € | +53.6% | -103,2 k € | +5.3% | -109 k € | -35.5% | -80,4 k € | -16.0% | -69,3 k € | -23.0% | -56,3 k € | -33.4% | -42,2 k € | -26.6% | -33,4 k € | -9.0% | -30,6 k € | -47.9% | -20,7 k € | -122% | -9,3 k € | -85.5% | -5 k € |
| Total assets | 74,5 k € | +30.6% | 57,1 k € | +41.4% | 40,4 k € | +640% | 5,5 k € | -61.2% | 14,1 k € | -57.3% | 32,9 k € | -41.5% | 56,3 k € | -30.6% | 81,1 k € | -23.0% | 105,3 k € | -17.6% | 127,9 k € | -15.1% | 150,6 k € | -14.8% | 176,6 k € | -15.0% | 207,9 k € | -9.9% | 230,6 k € |
| Cash | 2,9 k € | +71.3% | 1,7 k € | +76.2% | 971,3 € | +21.1% | 802,1 € | -33.8% | 1,2 k € | -44.2% | 2,2 k € | +248% | 625,5 € | -64.4% | 1,8 k € | -29.4% | 2,5 k € | +236% | 740 € | +512% | 121 € | -34.6% | 185 € | +249% | 53 € | -7.0% | 57 € |
| Debts | 54,3 k € | -18.8% | 66,9 k € | -24.2% | 88,2 k € | -18.8% | 108,7 k € | -11.7% | 123 k € | +8.6% | 113,3 k € | -9.8% | 125,6 k € | -8.6% | 137,4 k € | -6.9% | 147,6 k € | -8.5% | 161,2 k € | -11.0% | 181,2 k € | -8.2% | 197,3 k € | -9.2% | 217,2 k € | -7.8% | 235,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
aude brilman
ActiveEnded mandates
AUDE BRILMAN
EndedAUDE BRILMAN
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/09/2025 | 07/11/2024 | 27/09/2023 | 03/08/2022 | 18/08/2021 | 02/07/2020 |
| General meeting | 27/06/2025 | 28/06/2024 | 23/06/2023 | 24/06/2022 | 25/06/2021 | 26/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/06/2025 | 12/09/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 07/11/2024 | French | |
| Micro model | 31/12/2022 | 23/06/2023 | 27/09/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 03/08/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 18/08/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 02/07/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 01/07/2019 | French | |
| Micro model | 31/12/2017 | 22/06/2018 | 29/06/2018 | French | |
| Micro model | 31/12/2016 | 23/06/2017 | 29/06/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 04/07/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 06/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 02/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 02/07/2013 | French | |
| Abridged model | 31/12/2011 | 22/06/2012 | 27/06/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
aude brilman
ActiveEnded mandates
AUDE BRILMAN
EndedAUDE BRILMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202430,1 k €↓
- 2023Annual accounts 202338,1 k €↓
- 2022Annual accounts 202255,4 k €↑
- 2021Annual accounts 20215,7 k €↑
- 2020Annual accounts 2020-28,6 k €↓
- 2019Annual accounts 2019-11,1 k €↑
- 2018Annual accounts 2018-13 k €↑
- 2017Annual accounts 2017-14,1 k €↓
- 2016Annual accounts 2016-8,9 k €↓
- 2015Annual accounts 2015-2,7 k €↑
- 2014Annual accounts 2014-9,9 k €↑
- 2013Annual accounts 2013-11,4 k €↓
- 2012Annual accounts 2012-4,3 k €↑
- 2011Annual accounts 2011-11,2 k €
- 27/04/2011IncorporationPrivate company with limited liability