ACTIVE

IT-KEYS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
25,5 k €
-4.7% YoY
Gross margin
37,7 k €
-7.6% YoY
Equity
132,8 k €
+2.5% YoY

What does IT-KEYS do?

IT-KEYS is a Private limited company incorporated in 2011. Its main activity is: Computer programming activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0835.898.686
Incorporation
29/04/2011
Legal form
Private limited company
Registered office
Rue de Lombartzyde 51
1120 Bruxelles · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62030Computer facilities management activities62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals+5
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin37,7 k €40,8 k €43,2 k €31,9 k €29,4 k €35 k €27,2 k €4,6 k €8,2 k €6,2 k €1,5 k €1,1 k €-11,5 k €18,3 k €
EBITDA36,4 k €38,7 k €42 k €30,5 k €27,3 k €33,5 k €26,9 k €4,2 k €7,6 k €5,3 k €461,3 €133,9 €-12,3 k €17 k €
Operating result36,4 k €38,7 k €41,6 k €29,9 k €26,7 k €33,3 k €26,9 k €4,2 k €7,6 k €5,3 k €461,3 €-1,6 k €-14 k €9,8 k €
Net result25,5 k €26,8 k €28 k €19,8 k €17,5 k €22,3 k €19 k €3,2 k €7,2 k €4,5 k €-645,8 €-2,8 k €-14,9 k €6,3 k €
Balance sheet
Equity132,8 k €129,6 k €121,8 k €93,8 k €74 k €56,5 k €34,2 k €15,2 k €12,1 k €4,9 k €373,5 €1 k €3,8 k €18,7 k €
Total assets201,6 k €181,4 k €163,2 k €132,5 k €107,2 k €89,9 k €60,7 k €32,7 k €19,8 k €11 k €13,1 k €9,4 k €12,9 k €37,7 k €
Cash162,4 k €141 k €125,8 k €77,1 k €47,8 k €33,5 k €23,9 k €13,9 k €7,2 k €3,4 k €4,6 k €1 k €4,2 k €4,2 k €
Debts68,8 k €51,8 k €41,4 k €38,7 k €33,2 k €33,4 k €26,5 k €17,5 k €7,7 k €6,1 k €12,8 k €8,3 k €9 k €19 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

FABRICE DURIEU

Manager · since 29 avril 2011

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202619/06/202518/06/202430/05/202324/08/202225/06/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202629/06/2026FrenchPDF
Abridged model31/12/202430/05/202519/06/2025FrenchPDF
Abridged model31/12/202331/05/202418/06/2024FrenchPDF
Abridged model31/12/202226/05/202330/05/2023FrenchPDF
Abridged model31/12/202127/05/202224/08/2022FrenchPDF
Abridged model31/12/202028/05/202125/06/2021FrenchPDF
Abridged model31/12/201929/05/202021/10/2020FrenchPDF
Abridged model31/12/201831/05/201931/07/2019FrenchPDF
Abridged model31/12/201725/05/201822/06/2018FrenchPDF
Abridged model31/12/201626/05/201712/09/2017FrenchPDF
Abridged model31/12/201527/05/201611/07/2016FrenchPDF
Abridged model31/12/201429/05/201503/07/2015FrenchPDF
Abridged model31/12/201330/05/201423/07/2014FrenchPDF
Abridged model31/12/201231/05/201319/06/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

FABRICE DURIEU

Manager · since 29 avril 2011

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202525,5 k €↓
  2. 2024
    Annual accounts 202426,8 k €↓
  3. 2023
    Annual accounts 202328 k €↑
  4. 2022
    Annual accounts 202219,8 k €↑
  5. 2021
    Annual accounts 202117,5 k €↓
  6. 2020
    Annual accounts 202022,3 k €↑
  7. 2019
    Annual accounts 201919 k €↑
  8. 2018
    Annual accounts 20183,2 k €↓
  9. 2017
    Annual accounts 20177,2 k €↑
  10. 2016
    Annual accounts 20164,5 k €↑
  11. 2015
    Annual accounts 2015-645,8 €↑
  12. 2014
    Annual accounts 2014-2,8 k €↑
  13. 2013
    Annual accounts 2013-14,9 k €↓
  14. 2012
    Annual accounts 20126,3 k €
  15. 29/04/2011
    IncorporationPrivate limited company