ACTIVE

Busybee

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

34,3 k €

+21.2% YoY

Gross margin

121,8 k €

+1.8% YoY

Equity

96,4 k €

+55.4% YoY

What does Busybee do?

Busybee is a Private company with limited liability incorporated in 2011. Its main activity is: Activities of holding companies. Its registered office is in Zaventem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0835.925.313

Incorporation

02/05/2011

Legal form

Private company with limited liability

Registered office

Leuvensesteenweg 680 box 2
1930 Zaventem · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities 63920Other information service activities 63990Other information service activities n.e.c.+2

Joint committees (1)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	121,8 k €	+1.8%	119,6 k €	+71.9%	69,6 k €	-2.0%	71 k €	+9.8%	64,7 k €	+40.9%	45,9 k €	-14.9%	54 k €	+88.8%	28,6 k €	-54.5%	62,7 k €	-23.3%	81,8 k €	+109%	39,1 k €	+463%	6,9 k €	-29.8%	9,9 k €	-38.6%	16,1 k €
EBITDA	55,4 k €	+18.2%	46,9 k €	+522%	7,5 k €	-39.9%	12,5 k €	+65.6%	7,6 k €	+212%	-6,8 k €	-149%	13,7 k €	+181%	-17,1 k €	-192%	18,4 k €	-40.0%	30,7 k €	+93.7%	15,9 k €	+159%	6,1 k €	-32.4%	9,1 k €	-38.1%	14,7 k €
Operating result	51,9 k €	+18.4%	43,8 k €	+771%	5 k €	-55.1%	11,2 k €	+56.2%	7,2 k €	+182%	-8,8 k €	-174%	11,8 k €	+162%	-19 k €	-214%	16,7 k €	-40.2%	27,9 k €	+116%	12,9 k €	+485%	2,2 k €	-65.4%	6,4 k €	-49.1%	12,5 k €
Net result	34,3 k €	+21.2%	28,3 k €	+644%	3,8 k €	-56.8%	8,8 k €	+27.8%	6,9 k €	+177%	-9 k €	-183%	10,8 k €	+156%	-19,2 k €	-271%	11,2 k €	-33.2%	16,8 k €	+128%	7,4 k €	+1119%	605,2 €	-79.9%	3 k €	-62.7%	8,1 k €
Balance sheet
Equity	96,4 k €	+55.4%	62 k €	+48.1%	41,9 k €	-7.6%	45,3 k €	+24.2%	36,5 k €	+23.3%	29,6 k €	-23.3%	38,6 k €	+39.0%	27,8 k €	-40.9%	47 k €	+31.4%	35,8 k €	+13.7%	31,4 k €	+30.6%	24,1 k €	+2.6%	23,5 k €	+14.7%	20,5 k €
Total assets	124,9 k €	+15.8%	107,9 k €	+72.3%	62,6 k €	-10.7%	70,1 k €	+21.1%	57,9 k €	-3.6%	60,1 k €	-8.7%	65,8 k €	+33.0%	49,5 k €	-30.5%	71,2 k €	-17.1%	85,9 k €	+16.9%	73,5 k €	+96.2%	37,4 k €	-7.6%	40,5 k €	-24.5%	53,7 k €
Cash	40,3 k €	-47.5%	76,7 k €	+253%	21,7 k €	-33.2%	32,5 k €	+6.7%	30,4 k €	+38.0%	22 k €	-7.0%	23,7 k €	-6.7%	25,4 k €	-16.5%	30,4 k €	-15.3%	35,9 k €	+2862%	1,2 k €	+54.5%	785,1 €	-95.4%	17,1 k €	+1270%	1,3 k €
Debts	27,6 k €	-39.5%	45,6 k €	+119%	20,8 k €	-16.3%	24,8 k €	+17.3%	21,1 k €	-30.6%	30,5 k €	+12.0%	27,2 k €	+25.3%	21,7 k €	-9.4%	24 k €	-52.2%	50,1 k €	+20.0%	41,8 k €	+218%	13,1 k €	-21.9%	16,8 k €	-49.4%	33,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	+233%	0,3 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Eduard De Landtsheer

Mandate

Active

Ended mandates

Eduard De Landtsheer

Director

Ended

Eduard De Landtsheer

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Belgisch Medicinaal Cannabis Verbond● Active	0507.581.105
Vereniging van Mede-eigenaars LEUVENSESTEENWEG 680 te Zaventem, Leuvensesteenweg 680● Active	0880.944.003

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/01/2026	04/02/2025	06/12/2023	02/01/2023	22/12/2021	17/11/2020
General meeting	20/10/2025	19/10/2024	21/10/2023	15/10/2022	16/10/2021	17/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	20/10/2025	23/01/2026	Dutch	PDF
Micro model	30/06/2024	19/10/2024	04/02/2025	Dutch	PDF
Micro model	30/06/2023	21/10/2023	06/12/2023	Dutch	PDF
Micro model	30/06/2022	15/10/2022	02/01/2023	Dutch	PDF
Micro model	30/06/2021	16/10/2021	22/12/2021	Dutch	PDF
Micro model	30/06/2020	17/10/2020	17/11/2020	Dutch	PDF
Micro model	30/06/2019	19/10/2019	29/11/2019	Dutch	PDF
Micro model	30/06/2018	20/10/2018	28/11/2018	Dutch	PDF
Micro model	30/06/2017	21/10/2017	29/11/2017	Dutch	PDF
Abridged model	30/06/2016	15/10/2016	06/12/2016	Dutch	PDF
Abridged model	30/06/2015	17/10/2015	26/11/2015	Dutch	PDF
Abridged model	30/06/2014	18/10/2014	20/11/2014	Dutch	PDF
Abridged model	30/06/2013	15/11/2013	31/12/2013	Dutch	PDF
Abridged model	30/06/2012	27/10/2012	12/12/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Eduard De Landtsheer

Mandate

Active

Ended mandates

Eduard De Landtsheer

Director

Ended

Eduard De Landtsheer

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other12/05/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,3 k €↑
2024
Annual accounts 202428,3 k €↑
2023
Annual accounts 20233,8 k €↓
2022
Annual accounts 20228,8 k €↑
2021
Annual accounts 20216,9 k €↑
2020
Annual accounts 2020-9 k €↓
2019
Annual accounts 201910,8 k €↑
2018
Annual accounts 2018-19,2 k €↓
2017
Annual accounts 201711,2 k €↓
2016
Annual accounts 201616,8 k €↑
2015
Annual accounts 20157,4 k €↑
2014
Annual accounts 2014605,2 €↓
2013
Annual accounts 20133 k €↓
2012
Annual accounts 20128,1 k €
02/05/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Busybee

Overview

What does Busybee do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline