ACTIVE

Valdor&K

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
79,3 k €
-37.2% YoY
Gross margin
780,6 k €
-8.1% YoY
Equity
947,4 k €
+9.1% YoY
Workforce
14,0 ETP
+2.2% YoY

What does Valdor&K do?

Valdor&K is a Private limited company incorporated in 2011. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Florenville. It employs on average 14,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0835.987.867
Incorporation
04/05/2011
Legal form
Private limited company
Registered office
Orval,Villers 3
6823 Florenville · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
14,0 ETP
Activities (NACE)
56101Restaurants and mobile food service activities· main56111Restaurants and mobile food service activities56210Event catering activities56210Event catering activities
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin780,6 k €849,5 k €569 k €575,3 k €531,2 k €360,8 k €482,4 k €585,5 k €608,5 k €496,2 k €428,5 k €459,6 k €309,1 k €314,9 k €261,1 k €
EBITDA125,6 k €193,1 k €68,9 k €73,3 k €233,7 k €109,2 k €65,2 k €218,1 k €194,7 k €119,6 k €110 k €142,3 k €39,2 k €50,4 k €44,6 k €
Operating result114,7 k €181,9 k €56,3 k €62,2 k €218,6 k €90,9 k €37,5 k €190,7 k €167,1 k €97,3 k €90 k €133,5 k €27,6 k €39,6 k €35,2 k €
Net result79,3 k €126,2 k €37,9 k €39,7 k €151,7 k €78,9 k €20,7 k €136,5 k €107 k €62,6 k €56,6 k €47,5 k €14,2 k €21,8 k €27 k €
Balance sheet
Equity947,4 k €868,1 k €741,9 k €740 k €700,4 k €548,7 k €469,8 k €449,1 k €312,6 k €205,6 k €143 k €86,4 k €39 k €48,9 k €45,6 k €
Total assets1,2 M €1,1 M €978,9 k €897,8 k €860 k €646,2 k €657,7 k €676,2 k €557,1 k €408,7 k €310,5 k €238,4 k €202,5 k €161 k €142 k €
Cash615,2 k €544,2 k €400,1 k €770,7 k €709 k €447,1 k €494,8 k €490,4 k €368,7 k €272,3 k €165,1 k €164,9 k €142,3 k €84,6 k €56,1 k €
Debts221,9 k €235,4 k €237 k €157,8 k €159,6 k €68,4 k €187,9 k €158,5 k €181,3 k €150,5 k €125 k €113,8 k €137 k €106,8 k €93,6 k €
Other
Workforce14,0 ETP13,7 ETP11,9 ETP11,6 ETP12,0 ETP11,7 ETP11,6 ETP10,8 ETP10,5 ETP13,0 ETP9,4 ETP8,5 ETP7,5 ETP7,1 ETP8,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

HUGUES HUBERT

Director

Active

Ended mandates

Hughes HUBERT

Manager · since 02 mai 2011

Ended
Hugues HUBERT

Manager · since 02 mai 2011

Ended
Hughes Hubert

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
Aurea Vallis et Villare : LES AMIS DU PATRIMOINE● Active
0882.923.494
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202629/08/202511/07/202430/08/202330/09/202226/11/2021
General meeting01/06/202628/08/202509/07/202428/08/202329/09/202218/11/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202629/06/2026FrenchPDF
Abridged model31/12/202428/08/202529/08/2025FrenchPDF
Abridged model31/12/202309/07/202411/07/2024FrenchPDF
Abridged model31/12/202228/08/202330/08/2023FrenchPDF
Abridged model31/12/202129/09/202230/09/2022FrenchPDF
Abridged model31/12/202018/11/202126/11/2021FrenchPDF
Abridged model31/12/201925/11/202027/11/2020FrenchPDF
Abridged modelCorrection31/12/201828/06/201904/10/2019FrenchPDF
Abridged model31/12/201828/06/201930/09/2019FrenchPDF
Abridged model31/12/201729/06/201831/08/2018FrenchPDF
Abridged model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201529/06/201631/08/2016FrenchPDF
Abridged model31/12/201401/06/201528/08/2015FrenchPDF
Abridged model31/12/201302/06/201429/08/2014FrenchPDF
Abridged model31/12/201203/06/201308/08/2013FrenchPDF
Abridged model31/12/201105/06/201226/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

HUGUES HUBERT

Director

Active

Ended mandates

Hughes HUBERT

Manager · since 02 mai 2011

Ended
Hugues HUBERT

Manager · since 02 mai 2011

Ended
Hughes Hubert

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other16/05/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202579,3 k €↓
  2. 2024
    Annual accounts 2024126,2 k €↑
  3. 2023
    Annual accounts 202337,9 k €↓
  4. 2022
    Annual accounts 202239,7 k €↓
  5. 2021
    Annual accounts 2021151,7 k €↑
  6. 2020
    Annual accounts 202078,9 k €↑
  7. 2019
    Annual accounts 201920,7 k €↓
  8. 2018
    Annual accounts 2018136,5 k €↑
  9. 2017
    Annual accounts 2017107 k €↑
  10. 2016
    Annual accounts 201662,6 k €↑
  11. 2015
    Annual accounts 201556,6 k €↑
  12. 2014
    Annual accounts 201447,5 k €↑
  13. 2013
    Annual accounts 201314,2 k €↓
  14. 2012
    Annual accounts 201221,8 k €↓
  15. 2011
    Annual accounts 201127 k €
  16. 04/05/2011
    IncorporationPrivate limited company