ACTIVE

THE CHANGEMAKERY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-7,8 k €
-156,2 %over 1 year
Gross margin
-487,2 €
-102,7 %over 1 year
Equity
9,1 k €
-46,1 %over 1 year

Identity

Source · BCE/KBO

THE CHANGEMAKERY is a Private limited company incorporated in 2011. Its registered office is in Rixensart.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0835.991.530
Incorporation
21/04/2011
Legal form
Private limited company
Registered office
Rue de Genval 35
1331 Rixensart · WallonieSee on map
Contributed capital
8 000,00 €
Latest accounts
31/12/2025
Signals
Good liquidity

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin-487,2 €18,1 k €-1,8 k €27,2 k €2,8 k €
EBITDA-5,9 k €17,4 k €-2,2 k €26,5 k €2,8 k €
Operating result-5,9 k €17,4 k €-2,2 k €25,7 k €2,8 k €
Net result-7,8 k €13,9 k €-4,7 k €19,5 k €2,7 k €
Balance sheet
Equity9,1 k €16,9 k €3 k €7,8 k €-11,8 k €
Total assets61,3 k €24,5 k €22,7 k €19,4 k €3,5 k €
Cash12,5 k €1,7 k €12,9 k €11,1 k €864,7 €
Debts52,2 k €7,6 k €19,7 k €11,6 k €15,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Bastien VAN WYLICK

Director · since 26 septembre 2018

Active

Ended mandates

Bastien VAN WYLICK

Manager · since 26 septembre 2018

Ended
Michel PIERRET

Director · since 26 septembre 2018

Ended
Michel PIERRET

Manager · since 26 septembre 2018

Ended
Filip Van Mullem

Manager · since 11 avril 2011

Ended

Other companies at this address

Rue de Genval 35 1331 Rixensart
CompanyCBE no.
CREATIVE ANGEL● Active
0682.526.543

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/05/202626/08/202516/11/202405/06/202331/08/202220/10/2021
General meeting22/05/202605/06/202506/06/202402/06/202329/08/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/05/202626/05/2026FrenchPDF
Micro model31/12/202405/06/202526/08/2025FrenchPDF
Micro model31/12/202306/06/202416/11/2024FrenchPDF
Micro model31/12/202202/06/202305/06/2023FrenchPDF
Micro model31/12/202129/08/202231/08/2022FrenchPDF
Micro model31/12/202003/06/202120/10/2021FrenchPDF
Micro model31/12/201904/06/202007/08/2020FrenchPDF
Micro model31/12/201806/06/201927/12/2019FrenchPDF
Micro model31/12/201707/06/201827/12/2019FrenchPDF
Micro model31/12/201601/06/201729/08/2017FrenchPDF
Abridged model31/12/201502/06/201629/08/2016FrenchPDF
Abridged model31/12/201431/07/201531/08/2015FrenchPDF
Abridged model31/12/201330/06/201413/08/2014FrenchPDF
Abridged model31/12/201230/06/201318/03/2014FrenchPDF
Abridged model31/12/201130/06/201215/08/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Bastien VAN WYLICK

Director · since 26 septembre 2018

Active

Ended mandates

Bastien VAN WYLICK

Manager · since 26 septembre 2018

Ended
Michel PIERRET

Director · since 26 septembre 2018

Ended
Michel PIERRET

Manager · since 26 septembre 2018

Ended
Filip Van Mullem

Manager · since 11 avril 2011

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office12/08/2021
    SIEGE SOCIAL
    PDF
  • Mandates24/09/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates28/09/2018
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7,8 k €↓
  2. 2024
    Annual accounts 202413,9 k €↑
  3. 2023
    Annual accounts 2023-4,7 k €↓
  4. 2022
    Annual accounts 202219,5 k €↑
  5. 2021
    Annual accounts 20212,7 k €↑
  6. 2020
    Annual accounts 2020-1,9 k €↓
  7. 2019
    Annual accounts 2019-1,4 k €↑
  8. 2018
    Annual accounts 2018-1,5 k €↓
  9. 2017
    Annual accounts 2017-1,2 k €↓
  10. 2016
    Annual accounts 20162 k €↑
  11. 2015
    Annual accounts 2015-2,9 k €↑
  12. 2014
    Annual accounts 2014-3,2 k €↑
  13. 2013
    Annual accounts 2013-5,1 k €↓
  14. 2012
    Annual accounts 2012-4,3 k €↓
  15. 2011
    Annual accounts 2011-2,9 k €
  16. 21/04/2011
    IncorporationPrivate limited company