ACTIVE

PHIZIMMO

Financial year 2025 · closed on 31/12/2025
Net result
-3,8 k €
-37.9% YoY
Gross margin
-2,1 k €
-52.1% YoY
Equity
267,3 k €
-1.4% YoY

What does PHIZIMMO do?

PHIZIMMO is a Private company with limited liability incorporated in 2011. Its registered office is in Wavre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.059.331
Incorporation
06/05/2011
Legal form
Private company with limited liability
Registered office
Rue Charles Jaumotte 29-31
1300 Wavre · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202018201720162015201420132012
Income statement
Gross margin-2,1 k €-1,4 k €-1,6 k €-1,5 k €-1,9 k €6,5 k €71 k €59,7 k €17,4 k €30,3 k €39,5 k €41 k €40,5 k €
EBITDA-3,6 k €-2 k €-2,7 k €-6,1 k €-2,5 k €6,5 k €68,8 k €49,7 k €6,5 k €27,6 k €36,9 k €38,4 k €37,6 k €
Operating result-3,6 k €-2 k €-2,7 k €-6,1 k €-2,5 k €6,5 k €63,1 k €35,3 k €-7,9 k €13,2 k €22,5 k €23,4 k €10,6 k €
Net result-3,8 k €-2,7 k €-2,8 k €-5,3 k €-1,3 k €13,8 k €279,9 k €22,3 k €-25,9 k €-650,1 €6,8 k €4,7 k €-5,7 k €
Balance sheet
Equity267,3 k €271 k €273,8 k €276,6 k €281,9 k €283,2 k €301,4 k €49,5 k €27,2 k €53,1 k €53,8 k €47 k €42,3 k €
Total assets412,4 k €412,7 k €412,8 k €441,9 k €439,8 k €438,2 k €636,3 k €288,8 k €303,2 k €319,8 k €337 k €344,8 k €355,6 k €
Cash149,9 €99,8 €6,5 €66,4 €8,5 €241,3 k €90,5 €763,9 €1,9 k €16,2 k €10,4 k €10 k €
Debts15,8 k €12,2 k €9,6 k €35,9 k €28,5 k €25,5 k €205,4 k €237,3 k €274,8 k €265,7 k €282,2 k €297 k €312,4 k €
Other
Workforce1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Philippe ZONE

Mandate

Active

Ended mandates

Joëlle Schellekens

Manager · since 06 novembre 2015 · until 01 octobre 2020

Ended
Joëlle Schellekens

Manager · since 06 novembre 2015

Ended
Philippe Van Melderen

Manager · since 05 mai 2011 · until 01 février 2017

Ended
Philippe Van Melderen

Manager · since 05 mai 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
0418.913.603
CIS CONSTRUCTBankrupt
0896.823.891
EQUINOXIALActive
0642.823.849
EXPOPOLISActive
0810.435.889
EXTENSE PHARMABankrupt
0821.673.538
FConsultActive
0676.364.964
0464.154.007
0875.644.041
LELLA LActive
0887.577.912
0417.744.752
M.F.N.C.Bankrupt
0716.885.725
MN GROUPActive
1020.489.488
Nostra GroupBankrupt
0802.548.207
ODPH HAINAUTBankrupt
0633.550.748
0427.563.627
PAMPAM FAST FOODBankrupt
0681.392.930
PHI TRADINGBankrupt
0826.256.094
0654.761.975
RS HABITATBankrupt
0537.667.040
SAINT-OGERLiquidation
0518.929.214
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/07/202629/09/202522/09/202431/08/202331/08/202210/03/2022
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202618/07/2026FrenchPDF
Micro model31/12/202406/06/202529/09/2025FrenchPDF
Micro model31/12/202307/06/202422/09/2024FrenchPDF
Micro model31/12/202202/06/202331/08/2023FrenchPDF
Micro model31/12/202103/06/202231/08/2022FrenchPDF
Micro model31/12/202004/06/202110/03/2022FrenchPDF
Micro model31/12/201905/06/202013/11/2020FrenchPDF
Micro model31/12/201807/06/201910/10/2019FrenchPDF
Micro model31/05/201703/11/201730/11/2017FrenchPDF
Abridged model31/05/201604/11/201616/01/2017FrenchPDF
Abridged model31/05/201506/11/201527/11/2015FrenchPDF
Abridged model31/05/201407/11/201428/11/2014FrenchPDF
Abridged model31/05/201302/11/201330/12/2013FrenchPDF
Abridged model31/05/201202/11/201229/11/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Philippe ZONE

Mandate

Active

Ended mandates

Joëlle Schellekens

Manager · since 06 novembre 2015 · until 01 octobre 2020

Ended
Joëlle Schellekens

Manager · since 06 novembre 2015

Ended
Philippe Van Melderen

Manager · since 05 mai 2011 · until 01 février 2017

Ended
Philippe Van Melderen

Manager · since 05 mai 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/11/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/08/2020
    SIEGE SOCIAL
    PDF
  • Registered office24/07/2020
    SIEGE SOCIAL
    PDF
  • Registered office09/01/2019
    SIEGE SOCIAL
    PDF
  • Capital / shares04/01/2018
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates17/07/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/12/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,8 k €
  2. 2024
    Annual accounts 2024-2,7 k €
  3. 2023
    Annual accounts 2023-2,8 k €
  4. 2022
    Annual accounts 2022-5,3 k €
  5. 2021
    Annual accounts 2021-1,3 k €
  6. 2020
    Annual accounts 202013,8 k €
  7. 2018
    Annual accounts 2018279,9 k €
  8. 2017
    Annual accounts 201722,3 k €
  9. 2016
    Annual accounts 2016-25,9 k €
  10. 2015
    Annual accounts 2015-650,1 €
  11. 2014
    Annual accounts 20146,8 k €
  12. 2013
    Annual accounts 20134,7 k €
  13. 2012
    Annual accounts 2012-5,7 k €
  14. 06/05/2011
    IncorporationPrivate company with limited liability