ACTIVE

LE CAMP DE BASE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-332,3 k €
-211.4% YoY
Gross margin
747,2 k €
-17.5% YoY
Equity
411,4 k €
-41.7% YoY

What does LE CAMP DE BASE do?

LE CAMP DE BASE is a Private limited company incorporated in 2011. Its main activity is: Operation of sports facilities. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0836.071.209
Incorporation
28/04/2011
Legal form
Private limited company
Registered office
Rue Engeland 455
1180 Uccle · BruxellesSee on map
Contributed capital
395 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
93110Operation of sports facilities· main93110Operation of sports facilities56102Restaurants and mobile food service activities56112Restaurants and mobile food service activities68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate+2
Signals
Positive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin747,2 k €905,8 k €801,4 k €236,4 k €-81,2 k €37,2 k €45,2 k €-32,8 k €44,5 k €44 k €40,2 k €36,7 k €41,4 k €78,8 k €
EBITDA106 k €111,6 k €463,1 k €105,3 k €-89,6 k €29,4 k €37,7 k €-40 k €37,3 k €36,9 k €32,8 k €30,4 k €35,2 k €66,8 k €
Operating result-242,3 k €-81,6 k €302,2 k €-8,5 k €-105,7 k €-505,8 €7,8 k €-69,8 k €7,4 k €7 k €2,9 k €528 €5,3 k €36,9 k €
Net result-332,3 k €-106,7 k €259,5 k €-7,6 k €-107 k €-547,9 €7,7 k €-70 k €5,8 k €6,8 k €4,4 k €6,6 k €9,3 k €33,9 k €
Balance sheet
Equity411,4 k €705,2 k €646,9 k €400,3 k €292 k €399 k €399,5 k €391,8 k €461,8 k €456 k €449,1 k €604,8 k €598,2 k €588,9 k €
Total assets4,9 M €4,7 M €1,8 M €1,7 M €417,1 k €411,8 k €402 k €418,8 k €517,2 k €543 k €548,9 k €631,1 k €640 k €636,3 k €
Cash205,2 k €318 k €286,1 k €259,1 k €18,1 k €17,9 k €12,6 k €102,1 €8,7 k €5 k €641,8 €–––
Debts4,5 M €4 M €1,1 M €1,3 M €125,1 k €12 k €2,5 k €27 k €55,4 k €87,1 k €99,8 k €26,3 k €41,8 k €47,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

MSF CLIMBING

Director · since 18 octobre 2021 · 0773.519.174

Represented by Stéphane Hanssens

Active

Ended mandates

MSF CLIMBING

Director · since 18 octobre 2021 · 0773.519.174

Represented by Stéphane Hanssen

Ended
BXL INVEST SARL

Director · since 23 janvier 2020

Represented by Claude Libert

Ended
BXL INVEST SARL

Manager · since 16 février 2019

Represented by Claude Libert

Ended
Christel Verheyden

Manager · since 11 juin 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
Masura● Active
0790.289.880
MSF CLIMBING● Active
0773.519.174
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202626/08/202523/08/202428/08/202326/08/202217/06/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202624/08/2026FrenchPDF
Micro model31/12/202420/06/202526/08/2025FrenchPDF
Micro model31/12/202321/06/202423/08/2024FrenchPDF
Micro model31/12/202216/06/202328/08/2023FrenchPDF
Abridged model31/12/202117/06/202226/08/2022FrenchPDF
Micro model31/12/202031/05/202117/06/2021DutchPDF
Micro model31/12/201930/05/202019/06/2020DutchPDF
Micro model31/12/201831/05/201920/06/2019DutchPDF
Micro model31/12/201731/05/201813/06/2018DutchPDF
Micro model31/12/201631/05/201719/06/2017DutchPDF
Abridged model31/12/201531/05/201622/06/2016DutchPDF
Abridged model31/12/201430/05/201504/06/2015DutchPDF
Abridged model31/12/201331/05/201420/06/2014DutchPDF
Abridged model31/12/201231/05/201320/06/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

MSF CLIMBING

Director · since 18 octobre 2021 · 0773.519.174

Represented by Stéphane Hanssens

Active

Ended mandates

MSF CLIMBING

Director · since 18 octobre 2021 · 0773.519.174

Represented by Stéphane Hanssen

Ended
BXL INVEST SARL

Director · since 23 janvier 2020

Represented by Claude Libert

Ended
BXL INVEST SARL

Manager · since 16 février 2019

Represented by Claude Libert

Ended
Christel Verheyden

Manager · since 11 juin 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/01/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/11/2021
    MAATSCHAPPELIJKE ZETEL - DIVERSEN
    PDF
  • Other28/10/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates22/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/01/2020
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/09/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/11/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates09/07/2015
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-332,3 k €↓
  2. 2024
    Annual accounts 2024-106,7 k €↓
  3. 2023
    Annual accounts 2023259,5 k €↑
  4. 2022
    Annual accounts 2022-7,6 k €↑
  5. 2021
    Annual accounts 2021-107 k €↓
  6. 2020
    Annual accounts 2020-547,9 €↓
  7. 2019
    Annual accounts 20197,7 k €↑
  8. 2018
    Annual accounts 2018-70 k €↓
  9. 2017
    Annual accounts 20175,8 k €↓
  10. 2016
    Annual accounts 20166,8 k €↑
  11. 2015
    Annual accounts 20154,4 k €↓
  12. 2014
    Annual accounts 20146,6 k €↓
  13. 2013
    Annual accounts 20139,3 k €↓
  14. 2012
    Annual accounts 201233,9 k €
  15. 28/04/2011
    IncorporationPrivate limited company