ACTIVE

CTL IMMO

Financial year 2024 · closed on 31/12/2024
Net result
7,8 k €
+5.3% YoY
Gross margin
42,8 k €
+11.6% YoY
Equity
120,1 k €
+7.0% YoY

What does CTL IMMO do?

CTL IMMO is a Private company with limited liability incorporated in 2011. Its registered office is in Bastogne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.092.488
Incorporation
09/05/2011
Legal form
Private company with limited liability
Registered office
Rue de Wiltz 80
6600 Bastogne · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201320122011
Income statement
Gross margin42,8 k €38,3 k €38,5 k €28,6 k €18,6 k €63,7 k €69 k €32,8 k €33,8 k €35,1 k €31,9 k €20,5 k €21,1 k €22,1 k €
EBITDA26,9 k €22,7 k €24,2 k €14,5 k €-2,4 k €49,9 k €55,3 k €19,5 k €20,7 k €22,1 k €18,9 k €20,5 k €21,1 k €22,1 k €
Operating result11,4 k €8,5 k €10,6 k €1,3 k €-15,5 k €36,8 k €43,5 k €7,7 k €8,9 k €6,5 k €3,3 k €4,9 k €5,5 k €6,6 k €
Net result7,8 k €7,4 k €10,4 k €1 k €-15,8 k €26,5 k €31,4 k €7,2 k €8,2 k €5,1 k €1,7 k €2,2 k €2,3 k €4,6 k €
Balance sheet
Equity120,1 k €112,2 k €104,8 k €94,5 k €93,5 k €109,3 k €82,8 k €51,3 k €504,1 k €495,9 k €490,9 k €489,2 k €486,9 k €484,6 k €
Total assets523,9 k €519,2 k €560,3 k €566,7 k €549,7 k €599,2 k €555,1 k €511,8 k €504,6 k €507,7 k €521,5 k €538,5 k €553,9 k €568,4 k €
Cash64,3 k €34,3 k €79,2 k €73,9 k €49 k €79,2 k €54,4 k €11,1 k €6,2 k €9,9 k €8,1 k €9,5 k €9,3 k €2,9 k €
Debts403,8 k €406 k €455,5 k €472,2 k €456,3 k €490 k €472,4 k €460,5 k €478,5 €11,8 k €30,7 k €49,3 k €67 k €83,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Madeleine MAQUET

Director · since 09 mai 2011

Active

Ended mandates

Madeleine MAQUET

Manager · since 09 mai 2011

Ended
Madeleine MAQUET

Manager · since 01 janvier 2011

Ended
Madeleine MAQUET

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0419.129.674
JIMMY CYCLESActive
0745.968.602
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/11/202529/08/202428/09/202324/11/202223/08/202109/09/2020
General meeting28/10/202523/08/202428/09/202303/11/202229/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202428/10/202510/11/2025FrenchPDF
Micro model31/12/202323/08/202429/08/2024FrenchPDF
Micro model31/12/202228/09/202328/09/2023FrenchPDF
Micro model31/12/202103/11/202224/11/2022FrenchPDF
Micro model31/12/202029/06/202123/08/2021FrenchPDF
Micro model31/12/201930/06/202009/09/2020FrenchPDF
Micro model31/12/201825/06/201929/08/2019FrenchPDF
Micro model31/12/201726/06/201810/08/2018FrenchPDF
Micro model31/12/201627/06/201702/08/2017FrenchPDF
Abridged model31/12/201528/06/201603/08/2016FrenchPDF
Abridged model31/12/201430/06/201516/07/2015FrenchPDF
Abridged model31/12/201315/04/201412/08/2014FrenchPDF
Abridged model31/12/201222/04/201307/05/2013FrenchPDF
Abridged model31/12/201126/06/201222/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Madeleine MAQUET

Director · since 09 mai 2011

Active

Ended mandates

Madeleine MAQUET

Manager · since 09 mai 2011

Ended
Madeleine MAQUET

Manager · since 01 janvier 2011

Ended
Madeleine MAQUET

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares24/01/2018
    CAPITAL, ACTIONS
    PDF
  • Other19/05/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20247,8 k €
  2. 2023
    Annual accounts 20237,4 k €
  3. 2022
    Annual accounts 202210,4 k €
  4. 2021
    Annual accounts 20211 k €
  5. 2020
    Annual accounts 2020-15,8 k €
  6. 2019
    Annual accounts 201926,5 k €
  7. 2018
    Annual accounts 201831,4 k €
  8. 2017
    Annual accounts 20177,2 k €
  9. 2016
    Annual accounts 20168,2 k €
  10. 2015
    Annual accounts 20155,1 k €
  11. 2014
    Annual accounts 20141,7 k €
  12. 2013
    Annual accounts 20132,2 k €
  13. 2012
    Annual accounts 20122,3 k €
  14. 2011
    Annual accounts 20114,6 k €
  15. 09/05/2011
    IncorporationPrivate company with limited liability