ACTIVE

MAYPOP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,4 k €

-66.0% YoY

Gross margin

83 k €

-2.4% YoY

Equity

135,8 k €

+8.3% YoY

What does MAYPOP do?

MAYPOP is a Private company with limited liability incorporated in 2011. Its main activity is: Manufacture of fruit and vegetable juice. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0836.101.792

Incorporation

09/05/2011

Legal form

Private company with limited liability

Registered office

Rue du Prétoire 58 b
1070 Anderlecht · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

10320Manufacture of fruit and vegetable juice· main 10320Manufacture of fruit and vegetable juice 46349Wholesale of beverages 46349Wholesale of beverages

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	83 k €	-2.4%	85 k €	+33.9%	63,5 k €	+579%	9,3 k €	-80.2%	47,1 k €	+66.6%	28,3 k €	-44.2%	50,7 k €	+73.0%	29,3 k €	+115%	13,6 k €	-64.9%	38,7 k €	+10.8%	34,9 k €	-9.6%	38,7 k €	+33.9%	28,9 k €	-13.5%	33,4 k €	+584%	4,9 k €
EBITDA	30,5 k €	-32.2%	45 k €	+35.7%	33,1 k €	+335%	7,6 k €	-83.6%	46,6 k €	+163%	17,7 k €	-44.7%	32 k €	+11.2%	28,8 k €	+2041%	-1,5 k €	-110%	14,3 k €	+24.0%	11,6 k €	-29.3%	16,3 k €	+692%	2,1 k €	-87.0%	15,8 k €	+336%	3,6 k €
Operating result	20,1 k €	-39.1%	33 k €	+49.3%	22,1 k €	+820%	-3,1 k €	-109%	34,9 k €	+425%	6,7 k €	-67.7%	20,6 k €	-11.2%	23,2 k €	+264%	-14,1 k €	-537%	3,2 k €	+5180%	-63,6 €	-101%	4,8 k €	+295%	-2,5 k €	-122%	11,3 k €	+520%	1,8 k €
Net result	10,4 k €	-66.0%	30,6 k €	+131%	13,2 k €	+444%	-3,8 k €	-115%	26,4 k €	+472%	4,6 k €	-69.1%	14,9 k €	-20.5%	18,7 k €	+333%	-8 k €	-398%	2,7 k €	+206%	-2,6 k €	-159%	4,4 k €	+171%	-6,2 k €	-161%	10,2 k €	+458%	1,8 k €
Balance sheet
Equity	135,8 k €	+8.3%	125,4 k €	+32.2%	94,9 k €	+16.2%	81,7 k €	-4.5%	85,5 k €	+44.6%	59,1 k €	+8.5%	54,5 k €	+37.6%	39,6 k €	+89.5%	20,9 k €	-27.7%	28,9 k €	+10.3%	26,2 k €	-8.9%	28,8 k €	+17.8%	24,4 k €	-20.2%	30,6 k €	+49.9%	20,4 k €
Total assets	333,2 k €	-11.3%	375,7 k €	-33.5%	565,4 k €	+294%	143,5 k €	+0.6%	142,7 k €	+22.9%	116,1 k €	-39.3%	191,3 k €	+76.9%	108,1 k €	+42.6%	75,8 k €	+15.8%	65,5 k €	+24.5%	52,6 k €	-10.8%	59 k €	+82.7%	32,3 k €	-23.8%	42,3 k €	+74.7%	24,2 k €
Cash	32,8 k €	-45.5%	60,1 k €	+213%	19,2 k €	-22.2%	24,7 k €	+6.6%	23,2 k €	-42.1%	40 k €	-0.5%	40,2 k €	+37.2%	29,3 k €	+70.3%	17,2 k €	-2.5%	17,7 k €	+101%	8,8 k €	+227%	2,7 k €	-55.1%	6 k €	-36.7%	9,4 k €	+13.0%	8,4 k €
Debts	197,4 k €	-21.1%	250,3 k €	-46.8%	470,5 k €	+661%	61,9 k €	+8.2%	57,2 k €	+0.3%	57 k €	-58.3%	136,8 k €	+99.7%	68,5 k €	+24.7%	54,9 k €	+50.3%	36,5 k €	+38.6%	26,3 k €	-12.6%	30,2 k €	+286%	7,8 k €	-33.3%	11,7 k €	+207%	3,8 k €
Other
Workforce	–		0,7 ETP	0.0%	0,7 ETP		–		–		0,3 ETP	-40.0%	0,5 ETP		–		0,2 ETP	-60.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-37.5%	0,8 ETP	+60.0%	0,5 ETP	+400%	0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Steven Delbauve

Mandate

Active

Ended mandates

JENNY SULAJ

Manager · since 05 mai 2011

Ended

JENNY SULAJ

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	25/07/2025	17/12/2024	13/06/2023	26/07/2022	01/11/2021
General meeting	16/07/2026	24/07/2025	17/12/2024	26/05/2023	05/07/2022	27/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/07/2026	22/07/2026	French	PDF
Abridged model	31/12/2024	24/07/2025	25/07/2025	French	PDF
Abridged model	31/12/2023	17/12/2024	17/12/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	13/06/2023	French	PDF
Abridged model	31/12/2021	05/07/2022	26/07/2022	French	PDF
Abridged model	31/12/2020	27/10/2021	01/11/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	06/10/2020	French	PDF
Abridged model	31/12/2018	02/10/2019	10/10/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	18/06/2018	French	PDF
Abridged model	31/12/2016	22/05/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	06/06/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	12/06/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	20/06/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Steven Delbauve

Mandate

Active

Ended mandates

JENNY SULAJ

Manager · since 05 mai 2011

Ended

JENNY SULAJ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/10/2023
SIEGE SOCIAL
PDF
Mandates19/07/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/12/2014
CAPITAL, ACTIONS
PDF
Capital / shares22/10/2013
CAPITAL, ACTIONS
PDF
Registered office22/10/2013
SIEGE SOCIAL
PDF
Other19/05/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,4 k €↓
2024
Annual accounts 202430,6 k €↑
2023
Annual accounts 202313,2 k €↑
2022
Annual accounts 2022-3,8 k €↓
2021
Annual accounts 202126,4 k €↑
2020
Annual accounts 20204,6 k €↓
2019
Annual accounts 201914,9 k €↓
2018
Annual accounts 201818,7 k €↑
2017
Annual accounts 2017-8 k €↓
2016
Annual accounts 20162,7 k €↑
2015
Annual accounts 2015-2,6 k €↓
2014
Annual accounts 20144,4 k €↑
2013
Annual accounts 2013-6,2 k €↓
2012
Annual accounts 201210,2 k €↑
2011
Annual accounts 20111,8 k €
09/05/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAYPOP

Overview

What does MAYPOP do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline