ACTIVE

SHOUCA

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
165,5 k €
-10.3% YoY
Gross margin
288,3 k €
+1.8% YoY
Equity
639,9 k €
+32.3% YoY

What does SHOUCA do?

SHOUCA is a Private limited company incorporated in 2011. Its registered office is in Mons.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0836.157.024
Incorporation
05/05/2011
Legal form
Private limited company
Registered office
Avenue du Général de Gaulle 157
7000 Mons · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin288,3 k €283,1 k €220,8 k €140,4 k €68,1 k €63,1 k €7,7 k €-11,5 k €90 k €75,5 k €47,3 k €83,6 k €196,9 k €
EBITDA285,2 k €271,1 k €217,5 k €139,7 k €67,3 k €62,3 k €3,6 k €-13,7 k €89 k €74,8 k €46,5 k €82,4 k €194,3 k €
Operating result238,3 k €265,7 k €210,9 k €127,4 k €54,3 k €49,3 k €-9,5 k €-26,1 k €85,2 k €66,3 k €37,8 k €74,5 k €180,1 k €
Net result165,5 k €184,5 k €147 k €90 k €38,8 k €60,8 k €-10,2 k €-45 k €50,3 k €39,1 k €11,5 k €56 k €115,9 k €
Balance sheet
Equity639,9 k €483,6 k €299,1 k €297,4 k €245,6 k €206,8 k €170,5 k €180,7 k €225,7 k €187,5 k €177,8 k €166,3 k €128,3 k €
Total assets663,5 k €531,1 k €339,9 k €321,5 k €262,7 k €257,3 k €208,6 k €230,1 k €256,9 k €210,4 k €256 k €211,5 k €216,5 k €
Cash260,1 k €329,3 k €180,6 k €164,8 k €111 k €87,7 k €40,4 k €75,4 k €158,8 k €110,6 k €163,1 k €89,8 k €104,8 k €
Debts23,5 k €45,7 k €39,7 k €24,1 k €17,1 k €50,5 k €38,1 k €49,4 k €31,1 k €22,9 k €78,2 k €45,3 k €88,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Cédric Campens

Director · since 05 mai 2011

Active

Ended mandates

Cédric Campens

Mandate

Ended
Cédric Campens

Director

Ended
Cédric Campens

Manager

Ended
FINACCES

Mandate · 0474.361.573

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202525/09/202424/08/202319/08/202231/08/202130/10/2020
General meeting29/08/202502/09/202418/08/202318/08/202205/06/202128/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202429/08/202531/08/2025FrenchPDF
Micro model31/12/202302/09/202425/09/2024FrenchPDF
Micro model31/12/202218/08/202324/08/2023FrenchPDF
Micro model31/12/202118/08/202219/08/2022FrenchPDF
Micro model31/12/202005/06/202131/08/2021FrenchPDF
Micro model31/12/201928/10/202030/10/2020FrenchPDF
Micro model31/12/201801/06/201915/11/2019FrenchPDF
Micro model31/12/201701/06/201825/01/2019FrenchPDF
Micro model31/12/201601/06/201729/08/2017FrenchPDF
Abridged model31/12/201501/06/201621/09/2016FrenchPDF
Abridged model31/12/201431/08/201531/08/2015FrenchPDF
Abridged model31/12/201329/08/201429/08/2014FrenchPDF
Abridged model31/12/201201/06/201330/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Cédric Campens

Director · since 05 mai 2011

Active

Ended mandates

Cédric Campens

Mandate

Ended
Cédric Campens

Director

Ended
Cédric Campens

Manager

Ended
FINACCES

Mandate · 0474.361.573

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/01/2022
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/01/2015
    SIEGE SOCIAL
    PDF
  • Other20/05/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024165,5 k €↓
  2. 2023
    Annual accounts 2023184,5 k €↑
  3. 2022
    Annual accounts 2022147 k €↑
  4. 2021
    Annual accounts 202190 k €↑
  5. 2020
    Annual accounts 202038,8 k €↓
  6. 2019
    Annual accounts 201960,8 k €↑
  7. 2018
    Annual accounts 2018-10,2 k €↑
  8. 2017
    Annual accounts 2017-45 k €↓
  9. 2016
    Annual accounts 201650,3 k €↑
  10. 2015
    Annual accounts 201539,1 k €↑
  11. 2014
    Annual accounts 201411,5 k €↓
  12. 2013
    Annual accounts 201356 k €↓
  13. 2012
    Annual accounts 2012115,9 k €
  14. 05/05/2011
    IncorporationPrivate limited company