ACTIVE

B-ASSUR

Financial year 2025 · closed on 31/12/2025
Net result
29 k €
-53.5% YoY
Gross margin
188,4 k €
+7.9% YoY
Equity
130,6 k €
+22.2% YoY

What does B-ASSUR do?

B-ASSUR is a Private limited company incorporated in 2011. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Hannut.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.258.180
Incorporation
13/05/2011
Legal form
Private limited company
Registered office
Rue Zénobe Gramme 23
4280 Hannut · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 307
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120192018201720162015201420132012
Income statement
Gross margin188,4 k €174,6 k €101,8 k €91 k €81,4 k €40,4 k €34,1 k €51,6 k €45,7 k €51,1 k €32,9 k €30,3 k €19,4 k €
EBITDA110,9 k €121,1 k €63,1 k €57,4 k €50,6 k €25,6 k €14,2 k €7,6 k €6,9 k €19,1 k €4,6 k €24,7 k €17,2 k €
Operating result52,9 k €90,6 k €40,3 k €37,4 k €31,4 k €14,8 k €3,7 k €-2,1 k €-4,4 k €5,5 k €-9 k €19,4 k €8,5 k €
Net result29 k €62,4 k €27,5 k €25,3 k €21,8 k €9,3 k €912,2 €-4,2 k €-6,5 k €2,2 k €-10,1 k €12,9 k €3,6 k €
Balance sheet
Equity130,6 k €106,8 k €44,5 k €31,3 k €16,3 k €13,4 k €4,9 k €4 k €8,2 k €14,7 k €12,6 k €22,7 k €9,8 k €
Total assets255,2 k €214 k €167,3 k €85,9 k €99,3 k €71,5 k €74 k €88,4 k €96,3 k €118,4 k €120,6 k €51,5 k €40,2 k €
Cash151,9 k €99,6 k €49,7 k €39,8 k €28,4 k €20,1 k €14,2 k €22,1 k €23,5 k €37,8 k €31,1 k €34,5 k €16,2 k €
Debts91,5 k €107,2 k €122,8 k €54,6 k €83 k €58,1 k €69,1 k €82,7 k €88,1 k €103,7 k €108,1 k €20,3 k €22,2 k €
Other
Workforce1,0 ETP0,9 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Barbara PHILIPPART DE FOY

Manager

Active

Ended mandates

Babrara Philippart de Foy

Director · since 13 mai 2011

Ended
Barbara PHILIPPART DE FOY

Director · since 13 mai 2011

Ended
Barbara PHILIPPART DE FOY

Manager · since 13 mai 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202625/08/202525/08/202420/08/202329/07/202229/07/2021
General meeting01/06/202631/07/202516/08/202407/07/202327/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202622/07/2026FrenchPDF
Micro model31/12/202431/07/202525/08/2025FrenchPDF
Micro model31/12/202316/08/202425/08/2024FrenchPDF
Micro model31/12/202207/07/202320/08/2023FrenchPDF
Micro model31/12/202127/06/202229/07/2022FrenchPDF
Micro model31/12/202030/06/202129/07/2021FrenchPDF
Micro model31/12/201901/06/202029/08/2020FrenchPDF
Micro model31/12/201803/06/201930/08/2019FrenchPDF
Micro model31/12/201704/06/201831/08/2018FrenchPDF
Micro model31/12/201605/06/201725/08/2017FrenchPDF
Abridged model31/12/201506/06/201616/08/2016FrenchPDF
Abridged model31/12/201402/06/201518/08/2015FrenchPDF
Abridged model31/12/201303/06/201414/08/2014FrenchPDF
Abridged model31/12/201204/06/201321/06/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Barbara PHILIPPART DE FOY

Manager

Active

Ended mandates

Babrara Philippart de Foy

Director · since 13 mai 2011

Ended
Barbara PHILIPPART DE FOY

Director · since 13 mai 2011

Ended
Barbara PHILIPPART DE FOY

Manager · since 13 mai 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529 k €
  2. 2024
    Annual accounts 202462,4 k €
  3. 2023
    Annual accounts 202327,5 k €
  4. 2022
    Annual accounts 202225,3 k €
  5. 2021
    Annual accounts 202121,8 k €
  6. 2019
    Annual accounts 20199,3 k €
  7. 2018
    Annual accounts 2018912,2 €
  8. 2017
    Annual accounts 2017-4,2 k €
  9. 2016
    Annual accounts 2016-6,5 k €
  10. 2015
    Annual accounts 20152,2 k €
  11. 2014
    Annual accounts 2014-10,1 k €
  12. 2013
    Annual accounts 201312,9 k €
  13. 2012
    Annual accounts 20123,6 k €
  14. 13/05/2011
    IncorporationPrivate limited company