ACTIVE

MINESHAFT

Export PDF
Financial year 2024 · closed on 30/06/2024
Net result
24,7 k €
+414.5% YoY
Gross margin
16,6 k €
-53.5% YoY
Equity
346,4 k €
+7.7% YoY

What does MINESHAFT do?

MINESHAFT is a Private company with limited liability incorporated in 2011. Its main activity is: Computer consultancy activities. Its registered office is in Nazareth-De Pinte.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0836.297.178
Incorporation
13/05/2011
Legal form
Private company with limited liability
Registered office
Polderdreef 29
9840 Nazareth-De Pinte · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2024
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities73200Market research and public opinion polling73200Market research and public opinion polling74101Specialised design activities74103Specialised design activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin16,6 k €35,7 k €28,2 k €31,4 k €35,1 k €90,5 k €48,4 k €64 k €75,5 k €82,6 k €64,9 k €51,6 k €46,6 k €
EBITDA15 k €15,2 k €8,7 k €12,9 k €27,7 k €89,3 k €44,4 k €63 k €74,5 k €80,9 k €63,4 k €50,4 k €45,2 k €
Operating result11,4 k €10,5 k €6,7 k €12,3 k €25,6 k €87,1 k €42,3 k €61 k €68,7 k €75,9 k €57,6 k €44,9 k €39,7 k €
Net result24,7 k €4,8 k €2,4 k €-959,6 €16,8 k €61,1 k €25,4 k €38,5 k €37,7 k €51,1 k €46,1 k €31,1 k €27,1 k €
Balance sheet
Equity346,4 k €321,6 k €316,8 k €314,4 k €315,4 k €298,6 k €239,5 k €214 k €175,6 k €137,8 k €96,7 k €70,6 k €39,5 k €
Total assets417,9 k €384 k €346,6 k €359,6 k €346 k €324,6 k €256,7 k €246,4 k €245,8 k €196,6 k €147 k €105,8 k €77,6 k €
Cash134,2 k €73,2 k €119 k €191,9 k €179,6 k €152,7 k €208,4 k €206 k €202,3 k €146,9 k €108,7 k €61,6 k €35,6 k €
Debts71,5 k €43,6 k €12 k €28 k €24 k €26 k €17,2 k €32,4 k €70,2 k €58,8 k €50,2 k €35,2 k €38,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 1 ended

Active mandates

Thomas Meersseman

Director

Active

Ended mandates

Thomas Meersseman

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202301/07/202201/07/202101/07/202001/07/201901/07/2018
Closing of the financial year30/06/202430/06/202330/06/202230/06/202130/06/202030/06/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202530/01/202431/01/202331/01/202228/01/202131/01/2020
General meeting22/11/202424/11/202325/11/202218/11/202127/11/202020/11/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202422/11/202430/01/2025DutchPDF
Micro model30/06/202324/11/202330/01/2024DutchPDF
Micro model30/06/202225/11/202231/01/2023DutchPDF
Micro model30/06/202118/11/202131/01/2022DutchPDF
Micro model30/06/202027/11/202028/01/2021DutchPDF
Micro model30/06/201920/11/201931/01/2020DutchPDF
Micro model30/06/201812/12/201830/01/2019DutchPDF
Micro model30/06/201724/11/201729/01/2018DutchPDF
Abridged model30/06/201625/11/201630/01/2017DutchPDF
Abridged model30/06/201527/11/201530/01/2016DutchPDF
Abridged model30/06/201428/11/201430/01/2015DutchPDF
Abridged model30/06/201322/11/201331/01/2014DutchPDF
Abridged model30/06/201223/11/201230/01/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 1 ended

Active mandates

Thomas Meersseman

Director

Active

Ended mandates

Thomas Meersseman

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office20/01/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other25/05/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202424,7 k €↑
  2. 2023
    Annual accounts 20234,8 k €↑
  3. 2022
    Annual accounts 20222,4 k €↑
  4. 2021
    Annual accounts 2021-959,6 €↓
  5. 2020
    Annual accounts 202016,8 k €↓
  6. 2019
    Annual accounts 201961,1 k €↑
  7. 2018
    Annual accounts 201825,4 k €↓
  8. 2017
    Annual accounts 201738,5 k €↑
  9. 2016
    Annual accounts 201637,7 k €↓
  10. 2015
    Annual accounts 201551,1 k €↑
  11. 2014
    Annual accounts 201446,1 k €↑
  12. 2013
    Annual accounts 201331,1 k €↑
  13. 2012
    Annual accounts 201227,1 k €
  14. 13/05/2011
    IncorporationPrivate company with limited liability