NORMAL SITUATION

SAMEN STERKER

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

41,3 k €

+25.1% YoY

Gross margin

164,6 k €

+23.5% YoY

Equity

227,9 k €

+20.1% YoY

Company — Normal situation.

What does SAMEN STERKER do?

SAMEN STERKER is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0836.299.455

Legal form

Cooperative partnership with limited liability with a social purpose

Contributed capital

18 900,00 €

Latest accounts

31/12/2021

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	164,6 k €	+23.5%	133,3 k €	+22.7%	108,7 k €	-36.0%	169,8 k €	+54.4%	109,9 k €	-26.5%	149,6 k €	+20.2%	124,4 k €	+5.7%	117,8 k €	+18.9%	99 k €	-28.2%	137,9 k €	+392%	28 k €
EBITDA	57 k €	+24.8%	45,7 k €	+287465%	15,9 €	-100.0%	78,2 k €	+588%	11,4 k €	-83.3%	68,1 k €	+409%	13,4 k €	+16.4%	11,5 k €	+138%	-30,4 k €	-162%	49,3 k €	+248%	14,2 k €
Operating result	57 k €	+24.8%	45,7 k €	+287465%	15,9 €	-100.0%	78 k €	+602%	11,1 k €	-83.6%	67,7 k €	+445%	12,4 k €	+44.6%	8,6 k €	+126%	-33,1 k €	-171%	46,7 k €	+264%	12,8 k €
Net result	41,3 k €	+25.1%	33,1 k €	+7545%	-444 €	-101%	53 k €	+658%	7 k €	-85.5%	48,4 k €	+320%	11,5 k €	+30.4%	8,8 k €	+127%	-33 k €	-207%	30,8 k €	+259%	8,6 k €
Balance sheet
Equity	227,9 k €	+20.1%	189,8 k €	+21.1%	156,8 k €	-0.3%	157,2 k €	+50.9%	104,2 k €	+6.9%	97,5 k €	+97.6%	49,3 k €	+30.5%	37,8 k €	+131%	16,4 k €	-66.9%	49,4 k €	+232%	14,9 k €
Total assets	271,2 k €	+24.3%	218,1 k €	+25.5%	173,7 k €	-15.7%	206 k €	+37.0%	150,3 k €	+6.4%	141,3 k €	+110%	67,2 k €	+8.9%	61,7 k €	-0.8%	62,2 k €	-33.9%	94,1 k €	+69.7%	55,5 k €
Cash	238,3 k €	+64.8%	144,6 k €	+5.2%	137,4 k €	-23.3%	179,2 k €	+83.2%	97,8 k €	-18.1%	119,5 k €	+127%	52,8 k €	+83.8%	28,7 k €	-17.5%	34,8 k €	-58.4%	83,6 k €	+146%	33,9 k €
Debts	43,2 k €	+53.0%	28,2 k €	+66.8%	16,9 k €	-65.3%	48,8 k €	+5.7%	46,1 k €	+5.3%	43,8 k €	+145%	17,9 k €	-25.1%	23,9 k €	-47.8%	45,8 k €	+2.4%	44,7 k €	+86.9%	23,9 k €
Other
Workforce	–		–		–		–		–		–		2,5 ETP	-3.8%	2,6 ETP	-3.7%	2,7 ETP	0.0%	2,7 ETP	+238%	0,8 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 7 active · 13 ended

Active mandates

Lieven Meert

Director · since 17 septembre 2020 · until 17 septembre 2026

Active

Johan Vande Lanotte

Director · since 25 mars 2019 · until 25 mars 2025

Active

Anneke Crevits

Director · since 04 juin 2018 · until 04 juin 2024

Active

Peter Roose

Director · since 04 juin 2018 · until 04 juin 2024

Active

Ronald Goossens

Director · since 04 juin 2018 · until 04 juin 2024

Active

ERIK VAN DEURSEN

Director · since 13 mai 2017 · until 13 mai 2023

Active

Stéphane Debusschere

Managing director · since 13 mai 2017 · until 13 mai 2023

Active

Ended mandates

FRANCIS WATTEEUW

Director · since 07 novembre 2019

Ended

JOHAN VANDE LANOTTE

Chairman of the board of directors · since 25 mars 2019 · until 25 mars 2025

Ended

CHRISTIAAN VAN DEN BOSSCHE

Director · since 13 mai 2017 · until 13 mai 2023

Ended

MICHELE HOSTEKINT

Director · since 13 mai 2017 · until 13 mai 2023

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2022	30/07/2021	25/05/2020	17/06/2019	05/06/2018	16/06/2017
General meeting	17/06/2022	17/05/2021	18/05/2020	13/06/2019	04/06/2018	15/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	17/06/2022	27/06/2022	Dutch	PDF
Micro model	31/12/2020	17/05/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	18/05/2020	25/05/2020	Dutch	PDF
Micro model	31/12/2018	13/06/2019	17/06/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	05/06/2018	Dutch	PDF
Micro model	31/12/2016	15/05/2017	16/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	30/07/2012	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 7 active · 13 ended

Active mandates

Lieven Meert

Director · since 17 septembre 2020 · until 17 septembre 2026

Active

Johan Vande Lanotte

Director · since 25 mars 2019 · until 25 mars 2025

Active

Anneke Crevits

Director · since 04 juin 2018 · until 04 juin 2024

Active

Peter Roose

Director · since 04 juin 2018 · until 04 juin 2024

Active

Ronald Goossens

Director · since 04 juin 2018 · until 04 juin 2024

Active

ERIK VAN DEURSEN

Director · since 13 mai 2017 · until 13 mai 2023

Active

Stéphane Debusschere

Managing director · since 13 mai 2017 · until 13 mai 2023

Active

Ended mandates

FRANCIS WATTEEUW

Director · since 07 novembre 2019

Ended

JOHAN VANDE LANOTTE

Chairman of the board of directors · since 25 mars 2019 · until 25 mars 2025

Ended

CHRISTIAAN VAN DEN BOSSCHE

Director · since 13 mai 2017 · until 13 mai 2023

Ended

MICHELE HOSTEKINT

Director · since 13 mai 2017 · until 13 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution18/11/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Restructuring28/07/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates02/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/06/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/07/2017
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202141,3 k €↑
2020
Annual accounts 202033,1 k €↑
2019
Annual accounts 2019-444 €↓
2018
Annual accounts 201853 k €↑
2017
Annual accounts 20177 k €↓
2016
Annual accounts 201648,4 k €↑
2015
Annual accounts 201511,5 k €↑
2014
Annual accounts 20148,8 k €↑
2013
Annual accounts 2013-33 k €↓
2012
Annual accounts 201230,8 k €↑
2011
Annual accounts 20118,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMEN STERKER

Overview

What does SAMEN STERKER do?

Trend over 11 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline