ACTIVE

KINELA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

47,7 k €

+126.0% YoY

Gross margin

98 k €

+72.4% YoY

Equity

164,3 k €

+40.9% YoY

What does KINELA do?

KINELA is a Private company with limited liability incorporated in 2011. Its registered office is in Dilbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0836.372.602

Incorporation

18/05/2011

Legal form

Private company with limited liability

Registered office

Zakstraat 101
1700 Dilbeek · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	98 k €	+72.4%	56,9 k €	+1088%	4,8 k €	-93.1%	68,8 k €	-5.7%	73 k €	+1.9%	71,7 k €	-9.0%	78,8 k €	-35.6%	122,3 k €	+66.7%	73,4 k €	+12.3%	65,3 k €	+9.4%	59,7 k €	+65.4%	36,1 k €
EBITDA	97,9 k €	+72.4%	56,8 k €	+1485%	3,6 k €	-94.3%	63,4 k €	-9.3%	69,9 k €	+4.8%	66,7 k €	-5.8%	70,8 k €	-41.0%	120 k €	+69.3%	70,9 k €	+22.0%	58,1 k €	+2.2%	56,8 k €	+73.3%	32,8 k €
Operating result	67,7 k €	+136%	28,7 k €	+226%	-22,8 k €	-158%	39,5 k €	+38.1%	28,6 k €	+8.5%	26,4 k €	-15.0%	31 k €	-57.6%	73,1 k €	+117%	33,7 k €	+53.0%	22 k €	+19.0%	18,5 k €	+590%	2,7 k €
Net result	47,7 k €	+126%	21,1 k €	+186%	-24,6 k €	-188%	28 k €	+73.7%	16,1 k €	+4.2%	15,5 k €	-15.2%	18,3 k €	-63.7%	50,3 k €	+175%	18,3 k €	+72.6%	10,6 k €	+53.7%	6,9 k €	+1376%	468,4 €
Balance sheet
Equity	164,3 k €	+40.9%	116,7 k €	+22.1%	95,6 k €	-20.5%	120,2 k €	+35.1%	89 k €	-33.0%	132,9 k €	+13.2%	117,4 k €	+18.4%	99,1 k €	+103%	48,7 k €	+60.3%	30,4 k €	+53.7%	19,8 k €	+53.7%	12,9 k €
Total assets	312 k €	+58.7%	196,6 k €	-1.0%	198,5 k €	-16.9%	239 k €	+9.2%	218,9 k €	+3.7%	211 k €	-2.0%	215,3 k €	-22.1%	276,3 k €	+9.1%	253,2 k €	-5.8%	268,8 k €	-1.0%	271,5 k €	-2.3%	277,8 k €
Cash	92,4 k €	-9.5%	102,1 k €	+4.8%	97,5 k €	-25.9%	131,6 k €	+11.1%	118,5 k €	+62.2%	73 k €	+42.8%	51,2 k €	-51.4%	105,4 k €	+68.3%	62,6 k €	+66.6%	37,6 k €	+211%	12,1 k €	+31.7%	9,2 k €
Debts	147,7 k €	+84.8%	79,9 k €	-22.4%	103 k €	-13.3%	118,8 k €	-7.9%	128,9 k €	+64.9%	78,2 k €	-20.2%	98 k €	-44.7%	177,1 k €	-13.4%	204,4 k €	-14.2%	238,3 k €	-5.3%	251,8 k €	-5.0%	264,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Frédéric Lauwers

Director · since 01 janvier 2020

Active

Ended mandates

FREDERIC LAUWERS

Manager · since 18 mai 2011

Ended

Frederic Lauwers

Administrator - manager

Ended

Frédéric Lauwers

Director

Ended

Frédéric Lauwers

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/11/2025	27/08/2024	29/06/2023	07/09/2022	13/08/2021	10/09/2020
General meeting	11/03/2025	11/06/2024	14/06/2023	14/06/2022	08/06/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	11/03/2025	26/11/2025	Dutch	PDF
Micro model	31/12/2023	11/06/2024	27/08/2024	Dutch	PDF
Micro model	31/12/2022	14/06/2023	29/06/2023	Dutch	PDF
Micro model	31/12/2021	14/06/2022	07/09/2022	Dutch	PDF
Micro model	31/12/2020	08/06/2021	13/08/2021	Dutch	PDF
Micro model	31/12/2019	28/08/2020	10/09/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	05/08/2019	Dutch	PDF
Micro model	31/12/2017	12/06/2018	03/08/2018	Dutch	PDF
Micro model	31/12/2016	14/03/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	08/03/2016	23/08/2016	Dutch	PDF
Abridged model	30/09/2014	10/03/2015	15/04/2015	Dutch	PDF
Abridged model	30/09/2013	11/03/2014	14/03/2014	Dutch	PDF
Abridged model	30/09/2012	12/03/2013	24/04/2013	Dutch	PDF
Abridged model	30/09/2011	13/03/2012	02/05/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Frédéric Lauwers

Director · since 01 janvier 2020

Active

Ended mandates

FREDERIC LAUWERS

Manager · since 18 mai 2011

Ended

Frederic Lauwers

Administrator - manager

Ended

Frédéric Lauwers

Director

Ended

Frédéric Lauwers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202447,7 k €↑
2023
Annual accounts 202321,1 k €↑
2022
Annual accounts 2022-24,6 k €↓
2021
Annual accounts 202128 k €↑
2018
Annual accounts 201816,1 k €↑
2017
Annual accounts 201715,5 k €↓
2016
Annual accounts 201618,3 k €↓
2015
Annual accounts 201550,3 k €↑
2014
Annual accounts 201418,3 k €↑
2013
Annual accounts 201310,6 k €↑
2012
Annual accounts 20126,9 k €↑
2011
Annual accounts 2011468,4 €
18/05/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KINELA

Overview

What does KINELA do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline