ACTIVE

ProMDX

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
80,8 k €
+545.1% YoY
Gross margin
142 k €
+247.0% YoY
Equity
187,3 k €
-47.5% YoY

What does ProMDX do?

ProMDX is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Yvoir.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0836.468.018
Incorporation
06/05/2011
Legal form
Private limited company
Registered office
Rue du Baty-de-Crock, Durnal 20
5530 Yvoir · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin142 k €40,9 k €83,5 k €161,7 k €180 k €102,2 k €-11,2 k €174 k €158,8 k €
EBITDA139,3 k €38,1 k €81,4 k €153,2 k €176,5 k €98,1 k €-14,1 k €171,3 k €153,8 k €
Operating result111,8 k €11,6 k €54,3 k €129,5 k €133,4 k €84 k €-26,4 k €157,1 k €140,1 k €
Net result80,8 k €12,5 k €38,1 k €89,9 k €94,6 k €66,4 k €-25 k €107,7 k €83,9 k €
Balance sheet
Equity187,3 k €357 k €344,5 k €406,3 k €399,4 k €328,7 k €342,3 k €367,4 k €259,7 k €
Total assets357 k €383,9 k €491,7 k €578,7 k €488 k €466 k €351 k €399,1 k €287,6 k €
Cash135 k €153,4 k €229,4 k €326,9 k €269,2 k €196,8 k €188,4 k €210,3 k €103,5 k €
Debts169,7 k €26,9 k €147,2 k €172,4 k €88,6 k €137,3 k €8,7 k €31,7 k €27,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

PIRLOT Samuel

Mandate

Active
VANDERHEYDEN Julie

Mandate

Active

Ended mandates

Samuel PIRLOT

Director · since 08 mars 2018

Ended
Samuel PIRLOT

Manager · since 08 mars 2018

Ended
Julie VANDERHEYDEN

Director · since 06 mai 2011

Ended
Julie VANDERHEYDEN

Manager · since 06 mai 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202619/08/202520/08/202431/07/202302/07/202225/08/2021
General meeting25/06/202626/06/202527/06/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202623/07/2026FrenchPDF
Micro model31/12/202426/06/202519/08/2025FrenchPDF
Micro model31/12/202327/06/202420/08/2024FrenchPDF
Micro model31/12/202229/06/202331/07/2023FrenchPDF
Micro model31/12/202130/06/202202/07/2022FrenchPDF
Micro model31/12/202024/06/202125/08/2021FrenchPDF
Micro model31/12/201925/06/202002/07/2020FrenchPDF
Micro model31/12/201827/06/201925/07/2019FrenchPDF
Micro model31/12/201728/06/201827/07/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

PIRLOT Samuel

Mandate

Active
VANDERHEYDEN Julie

Mandate

Active

Ended mandates

Samuel PIRLOT

Director · since 08 mars 2018

Ended
Samuel PIRLOT

Manager · since 08 mars 2018

Ended
Julie VANDERHEYDEN

Director · since 06 mai 2011

Ended
Julie VANDERHEYDEN

Manager · since 06 mai 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/04/2018
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other06/06/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202580,8 k €↑
  2. 2024
    Annual accounts 202412,5 k €↓
  3. 2023
    Annual accounts 202338,1 k €↓
  4. 2022
    Annual accounts 202289,9 k €↓
  5. 2021
    Annual accounts 202194,6 k €↑
  6. 2020
    Annual accounts 202066,4 k €↑
  7. 2019
    Annual accounts 2019-25 k €↓
  8. 2018
    Annual accounts 2018107,7 k €↑
  9. 2017
    Annual accounts 201783,9 k €
  10. 06/05/2011
    IncorporationPrivate limited company