ACTIVE

VAIO

Financial year 2025 · closed on 31/12/2025
Net result
29,9 k €
+127.0% YoY
Gross margin
86,6 k €
+84.3% YoY
Equity
22,4 k €
+1023.1% YoY

What does VAIO do?

VAIO is a Private limited company incorporated in 2011. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in La Louvière.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.468.711
Incorporation
18/05/2011
Legal form
Private limited company
Registered office
Chaussée de Redemont(PAU) 128-130
7100 La Louvière · WallonieSee on map
Contributed capital
2 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin86,6 k €47 k €86,2 k €-58,9 k €80,9 k €69,6 k €238,9 k €40,9 k €26,3 k €44,2 k €27,5 k €30,1 k €12,9 k €2,4 k €
EBITDA62,5 k €39 k €58,1 k €-100,8 k €42,1 k €49,1 k €215 k €28,8 k €22,4 k €40,5 k €24,1 k €22,6 k €11,5 k €1,7 k €
Operating result51,5 k €32 k €40,9 k €-120,2 k €20,6 k €32,8 k €203,7 k €17,1 k €10,7 k €12,8 k €5 k €3,2 k €5,4 k €-2,8 k €
Net result29,9 k €13,2 k €41,4 k €-119 k €-1,1 k €-14,4 k €167 k €8,1 k €2,3 k €5,8 k €2,7 k €2,1 k €4,3 k €-4 k €
Balance sheet
Equity22,4 k €-2,4 k €-4,6 k €-45,9 k €73,1 k €74,2 k €88,6 k €39,9 k €31,8 k €29,6 k €23,8 k €8,6 k €6,5 k €2,2 k €
Total assets201 k €164,1 k €141,9 k €186,8 k €456,4 k €244,2 k €224,7 k €106,1 k €111,6 k €119,9 k €96 k €104,5 k €40,9 k €31,7 k €
Cash2,3 k €22,5 k €32,1 k €1,8 k €22,8 k €7,3 k €15,1 k €232,4 €740,1 €306,5 €5,4 k €2,1 k €5,3 k €2 k €
Debts178,6 k €166,5 k €146,4 k €232,7 k €378,5 k €168,9 k €135,6 k €66,2 k €79,8 k €90,4 k €72,3 k €95,9 k €34,4 k €29,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 4 ended

Active mandates

Alin-Lonut Butnaru

Administrator - manager · since 02 juin 2022

Active

Ended mandates

Alin BUTNARU

Director · since 02 juin 2022

Ended
ALIN IONUT BUTNARU

Director · since 23 mai 2011

Ended
ALIN BUTNARU

Mandate

Ended
ALIN IONUT BUTNARU

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
A.A.L&KActive
0692.535.359
1021.868.967
1041.101.790
1036.298.510
BeergiumBankrupt
0656.482.340
Belle.façadeActive
0786.447.789
DDH SupplyActive
0798.609.809
DIANE PRODActive
0800.890.495
0835.882.553
EGR CONCEPTBankrupt
0715.667.978
1034.292.489
FEKAM GROUPActive
1029.177.225
GABITHANActive
0741.881.932
Gela GroupeActive
1029.339.551
0660.821.111
GOLAN CONSTRUCTActive
1038.525.748
GPW EnergyActive
1035.052.851
HVMAActive
1000.383.863
INNOVRENOVActive
1007.105.765
KURT & BRIOTActive
0875.793.006
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202630/09/202505/08/202425/09/202302/12/202221/02/2022
General meeting02/06/202602/06/202503/06/202405/06/202306/06/202218/02/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/06/202609/07/2026FrenchPDF
Micro model31/12/202402/06/202530/09/2025FrenchPDF
Micro model31/12/202303/06/202405/08/2024FrenchPDF
Micro modelCorrection31/12/202205/06/202325/09/2023FrenchPDF
Micro model31/12/202205/06/202331/08/2023FrenchPDF
Abridged model31/12/202106/06/202202/12/2022FrenchPDF
Micro model31/12/202018/02/202221/02/2022FrenchPDF
Micro model31/12/201908/02/202111/02/2021FrenchPDF
Micro model31/12/201803/06/201929/09/2019FrenchPDF
Micro model31/12/201704/06/201828/09/2018FrenchPDF
Micro model31/12/201605/06/201724/11/2017FrenchPDF
Abridged model31/12/201506/06/201605/10/2016FrenchPDF
Abridged model31/12/201401/06/201515/09/2015FrenchPDF
Abridged model31/12/201302/06/201427/08/2014FrenchPDF
Abridged model31/12/201203/06/201312/06/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 4 ended

Active mandates

Alin-Lonut Butnaru

Administrator - manager · since 02 juin 2022

Active

Ended mandates

Alin BUTNARU

Director · since 02 juin 2022

Ended
ALIN IONUT BUTNARU

Director · since 23 mai 2011

Ended
ALIN BUTNARU

Mandate

Ended
ALIN IONUT BUTNARU

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office05/06/2026
    Siège (transfert du siège)
    PDF
  • Mandates15/12/2022
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/06/2022
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/12/2021
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/12/2019
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/10/2015
    SIEGE SOCIAL
    PDF
  • Mandates05/05/2015
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/03/2013
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,9 k €
  2. 2024
    Annual accounts 202413,2 k €
  3. 2023
    Annual accounts 202341,4 k €
  4. 2022
    Annual accounts 2022-119 k €
  5. 2021
    Annual accounts 2021-1,1 k €
  6. 2020
    Annual accounts 2020-14,4 k €
  7. 2019
    Annual accounts 2019167 k €
  8. 2018
    Annual accounts 20188,1 k €
  9. 2017
    Annual accounts 20172,3 k €
  10. 2016
    Annual accounts 20165,8 k €
  11. 2015
    Annual accounts 20152,7 k €
  12. 2014
    Annual accounts 20142,1 k €
  13. 2013
    Annual accounts 20134,3 k €
  14. 2012
    Annual accounts 2012-4 k €
  15. 18/05/2011
    IncorporationPrivate limited company