ACTIVE

ONEIRA INVEST

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-21,6 k €
-123.6% YoY
Gross margin
-5,8 k €
+57.3% YoY
Equity
339,4 k €
+30.1% YoY
Workforce
0,0 ETP

What does ONEIRA INVEST do?

ONEIRA INVEST is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Amay.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0836.501.670
Incorporation
24/05/2011
Legal form
Private limited company
Registered office
Rue des Genêts(AMA) 10
4540 Amay · WallonieSee on map
Contributed capital
140 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities64200Activities of holding companies64210Activities of holding companies71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy+2
Signals
Solid equity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin-5,8 k €-13,5 k €34,6 k €12,2 k €10,9 k €20,5 k €10,3 k €16,6 k €15,7 k €25,5 k €16,5 k €40 k €35 k €39,8 k €16 k €
EBITDA-6,6 k €-14,3 k €33,1 k €10,2 k €9,2 k €19,8 k €7,1 k €16,1 k €14,9 k €24,3 k €9,7 k €38,3 k €32,6 k €37,5 k €16 k €
Operating result-7,5 k €-14,9 k €31,8 k €8,8 k €8 k €18,7 k €5,6 k €14,6 k €9,7 k €18,7 k €4 k €27,7 k €22,9 k €27,6 k €15,7 k €
Net result-21,6 k €91,3 k €24,4 k €4,9 k €4,4 k €13,3 k €2,7 k €11 k €7,1 k €9,7 k €781 €15,4 k €14,5 k €17,7 k €10,7 k €
Balance sheet
Equity339,4 k €261 k €169,7 k €145,3 k €140,3 k €136 k €122,7 k €120 k €109 k €101,9 k €92,1 k €91,3 k €75,9 k €68,4 k €50,7 k €
Total assets720,5 k €941,4 k €294,8 k €164,5 k €168,7 k €153,7 k €140,1 k €141,4 k €235,2 k €120,1 k €127,7 k €127,4 k €113 k €97,3 k €72,6 k €
Cash3 k €–0 €6,4 k €10 k €6,8 k €4,7 k €15,9 k €11,8 k €7,8 k €15,4 k €22,1 k €2,9 k €3,2 k €5,6 k €
Debts375 k €669,1 k €122,4 k €18,4 k €26,8 k €17,7 k €17,4 k €21,4 k €126,3 k €18,3 k €35,6 k €36,1 k €37,1 k €28,9 k €21,8 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Stéphane Verraes

Director · since 18 mai 2011

Active

Ended mandates

Stéphane VERRAES

Director

Ended
Stéphane VERRAES

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
CENTRALE ELECTRIQUE LA FENDERIE● Active
0402.321.455
ONEIRA GROUP● Active
1012.990.202
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202619/08/202530/08/202425/08/202301/09/202207/09/2021
General meeting09/06/202610/06/202519/08/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/06/202622/07/2026FrenchPDF
Abridged model31/12/202410/06/202519/08/2025FrenchPDF
Abridged model31/12/202319/08/202430/08/2024FrenchPDF
Micro model31/12/202213/06/202325/08/2023FrenchPDF
Micro model31/12/202114/06/202201/09/2022FrenchPDF
Abridged model31/12/202008/06/202107/09/2021FrenchPDF
Abridged model31/12/201909/06/202016/09/2020FrenchPDF
Abridged model31/12/201811/06/201927/09/2019FrenchPDF
Micro model31/12/201712/06/201809/10/2018FrenchPDF
Micro model31/12/201613/06/201729/09/2017FrenchPDF
Abridged model31/12/201514/06/201608/07/2016FrenchPDF
Abridged model31/12/201409/06/201526/06/2015FrenchPDF
Abridged model31/12/201310/06/201425/08/2014FrenchPDF
Abridged model31/12/201211/06/201330/07/2013FrenchPDF
Abridged model31/12/201112/06/201219/07/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Stéphane Verraes

Director · since 18 mai 2011

Active

Ended mandates

Stéphane VERRAES

Director

Ended
Stéphane VERRAES

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/06/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,6 k €↓
  2. 2024
    Annual accounts 202491,3 k €↑
  3. 2023
    Annual accounts 202324,4 k €↑
  4. 2022
    Annual accounts 20224,9 k €↑
  5. 2021
    Annual accounts 20214,4 k €↓
  6. 2020
    Annual accounts 202013,3 k €↑
  7. 2019
    Annual accounts 20192,7 k €↓
  8. 2018
    Annual accounts 201811 k €↑
  9. 2017
    Annual accounts 20177,1 k €↓
  10. 2016
    Annual accounts 20169,7 k €↑
  11. 2015
    Annual accounts 2015781 €↓
  12. 2014
    Annual accounts 201415,4 k €↑
  13. 2013
    Annual accounts 201314,5 k €↓
  14. 2012
    Annual accounts 201217,7 k €↑
  15. 2011
    Annual accounts 201110,7 k €
  16. 24/05/2011
    IncorporationPrivate limited company