ACTIVE

GEPAE

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

747,1 k €

+39.2% YoY

Gross margin

2,2 M €

+33.8% YoY

Equity

3,3 M €

+9.9% YoY

Workforce

14,3 ETP

+21.2% YoY

What does GEPAE do?

GEPAE is a Private limited company incorporated in 2011. Its main activity is: Building completion and finishing. Its registered office is in Sint-Niklaas. It employs on average 14,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0836.551.160

Incorporation

26/05/2011

Legal form

Private limited company

Registered office

Anthonis De Jonghestraat 22 box H
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Average workforce

14,3 ETP

Activities (NACE)

43350Building completion and finishing· main 43390Other building completion and finishing 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 41001Construction of buildings 41003Construction of buildings+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	2,2 M €	+33.8%	1,7 M €	+5.4%	1,6 M €	+14.7%	1,4 M €	+148%	553 k €	+15.3%	479,7 k €	+12.5%	426,3 k €	-1.2%	431,3 k €	+26.7%	340,3 k €	+72.9%	196,9 k €	+555%	30,1 k €	+400%	6 k €
EBITDA	1,3 M €	+35.1%	968,7 k €	+20.7%	802,8 k €	-14.3%	936,8 k €	+200%	312,7 k €	+32.2%	236,5 k €	+3.9%	227,6 k €	-24.1%	300 k €	+22.5%	244,8 k €	+95.5%	125,2 k €	+323%	29,6 k €	+423%	5,7 k €
Operating result	1,1 M €	+39.4%	796,2 k €	+19.9%	663,9 k €	-20.4%	834,1 k €	+269%	225,8 k €	+36.7%	165,1 k €	-5.6%	174,9 k €	-33.6%	263,5 k €	+19.7%	220,1 k €	+109%	105,5 k €	+283%	27,6 k €	+451%	5 k €
Net result	747,1 k €	+39.2%	536,6 k €	+13.1%	474,4 k €	-17.2%	572,6 k €	+397%	115,3 k €	+4.3%	110,6 k €	+0.1%	110,5 k €	-34.1%	167,7 k €	+30.2%	128,8 k €	+107%	62,3 k €	+181%	22,1 k €	+463%	3,9 k €
Balance sheet
Equity	3,3 M €	+9.9%	3 M €	+21.3%	2,5 M €	+23.2%	2 M €	+152%	810,4 k €	+16.6%	695,1 k €	+18.9%	584,5 k €	+44.9%	403,5 k €	+71.1%	235,8 k €	+120%	107 k €	+232%	32,3 k €	+218%	10,1 k €
Total assets	5,3 M €	+21.3%	4,3 M €	+15.0%	3,8 M €	+36.8%	2,8 M €	+80.1%	1,5 M €	+10.0%	1,4 M €	+79.9%	772,4 k €	+30.4%	592,2 k €	+48.0%	400,3 k €	+51.2%	264,8 k €	+122%	119,4 k €	+208%	38,7 k €
Cash	1,1 M €	+14.7%	951,3 k €	+4.4%	910,8 k €	+2.0%	893,3 k €	+47.2%	606,7 k €	+0.1%	606 k €	+34.9%	449,3 k €	+65.8%	271 k €	+26.3%	214,6 k €	+82.6%	117,5 k €	+31.8%	89,1 k €	+197%	30 k €
Debts	1,9 M €	+48.9%	1,3 M €	+1.9%	1,3 M €	+76.6%	711,4 k €	-1.0%	718,9 k €	+3.5%	694,8 k €	+270%	187,9 k €	-0.5%	188,7 k €	+14.7%	164,5 k €	+4.2%	157,8 k €	+81.2%	87,1 k €	+204%	28,6 k €
Other
Workforce	14,3 ETP	+21.2%	11,8 ETP	+3.5%	11,4 ETP	+60.6%	7,1 ETP	+18.3%	6,0 ETP	+33.3%	4,5 ETP	-2.2%	4,6 ETP	+58.6%	2,9 ETP	+45.0%	2,0 ETP	+33.3%	1,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Tommy Paelinck

Director · since 23 mai 2011

Active

Tony Paelinck

Director · since 23 mai 2011

Active

Ended mandates

Tommy PAELINCK

Administrator - manager · since 26 mai 2011

Ended

Tony PAELINCK

Administrator - manager · since 26 mai 2011

Ended

At this address

Other companies at this address

Company	CBE no.
OMNILINK● Active	0764.715.237

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	18/11/2024	31/10/2023	06/10/2022	30/11/2021	13/11/2020
General meeting	06/09/2025	07/09/2024	02/09/2023	03/09/2022	04/09/2021	05/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	06/09/2025	31/10/2025	Dutch	PDF
Abridged model	31/03/2024	07/09/2024	18/11/2024	Dutch	PDF
Abridged model	31/03/2023	02/09/2023	31/10/2023	Dutch	PDF
Abridged model	31/03/2022	03/09/2022	06/10/2022	Dutch	PDF
Abridged model	31/03/2021	04/09/2021	30/11/2021	Dutch	PDF
Abridged model	31/03/2020	05/09/2020	13/11/2020	Dutch	PDF
Abridged model	31/03/2019	07/09/2019	07/10/2019	Dutch	PDF
Abridged model	31/03/2018	01/09/2018	06/09/2018	Dutch	PDF
Abridged model	31/03/2017	02/09/2017	27/09/2017	Dutch	PDF
Abridged model	31/03/2016	03/09/2016	14/09/2016	Dutch	PDF
Abridged model	31/03/2015	05/09/2015	14/09/2015	Dutch	PDF
Abridged model	31/03/2014	06/09/2014	22/09/2014	Dutch	PDF
Abridged model	31/03/2013	07/09/2013	16/09/2013	Dutch	PDF
Abridged model	31/03/2012	01/09/2012	24/09/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Tommy Paelinck

Director · since 23 mai 2011

Active

Tony Paelinck

Director · since 23 mai 2011

Active

Ended mandates

Tommy PAELINCK

Administrator - manager · since 26 mai 2011

Ended

Tony PAELINCK

Administrator - manager · since 26 mai 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/06/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/09/2019
MAATSCHAPPELIJKE ZETEL
PDF
Other08/06/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025747,1 k €↑
2024
Annual accounts 2024536,6 k €↑
2023
Annual accounts 2023474,4 k €↓
2022
Annual accounts 2022572,6 k €↑
2019
Annual accounts 2019115,3 k €↑
2018
Annual accounts 2018110,6 k €↑
2017
Annual accounts 2017110,5 k €↓
2016
Annual accounts 2016167,7 k €↑
2015
Annual accounts 2015128,8 k €↑
2014
Annual accounts 201462,3 k €↑
2013
Annual accounts 201322,1 k €↑
2012
Annual accounts 20123,9 k €
26/05/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEPAE

Overview

What does GEPAE do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline