ACTIVE

SAPE

Financial year 2025 · closed on 30/06/2025
Net result
90,1 k €
+8.6% YoY
Gross margin
155,9 k €
-2.5% YoY
Equity
633,2 k €
-3.3% YoY

What does SAPE do?

SAPE is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Hélécine.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.650.140
Incorporation
30/05/2011
Legal form
Private limited company
Registered office
Ruelle Pirée,Lins. 1
1357 Hélécine · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin155,9 k €159,8 k €161,8 k €177,8 k €184,7 k €194,7 k €202,8 k €215,9 k €208,4 k €210,7 k €124 k €155,8 k €122,9 k €103,4 k €
EBITDA151,2 k €155,9 k €160 k €173,3 k €181,8 k €193,6 k €174,2 k €214,9 k €207,2 k €209,9 k €123,2 k €155 k €122,5 k €102,3 k €
Operating result130,6 k €123,3 k €127,8 k €129,1 k €137,6 k €149,8 k €131,5 k €183,2 k €182,7 k €185,3 k €99,3 k €130 k €115,7 k €101,1 k €
Net result90,1 k €83 k €80,6 k €93,7 k €90,6 k €94,5 k €80,3 k €111,3 k €112,2 k €95,4 k €66,1 k €86,3 k €76,3 k €64,5 k €
Balance sheet
Equity633,2 k €654,4 k €633,7 k €641,3 k €632,3 k €616,4 k €555,4 k €475 k €363,7 k €301,5 k €246,1 k €182,4 k €91,5 k €16,9 k €
Total assets827,9 k €734,6 k €728,2 k €736 k €715,4 k €668 k €568,1 k €497,2 k €434,8 k €359,1 k €287,3 k €240,7 k €147,8 k €125,1 k €
Cash403,6 k €338,3 k €232,3 k €301,7 k €220,8 k €108,2 k €50,4 k €239,6 k €204,1 k €113,7 k €46,8 k €40,3 k €91,6 k €82,8 k €
Debts194,7 k €80,2 k €94,5 k €94,3 k €82,7 k €51,6 k €12,8 k €22,2 k €71,1 k €57,6 k €41,2 k €58,3 k €56,3 k €108,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Philippe Kempeners

Administrator - manager

Active

Ended mandates

Philippe Kempeners

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/01/202623/01/202522/12/202303/01/202323/12/202116/12/2020
General meeting15/12/202515/12/202415/12/202315/12/202215/12/202115/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202515/12/202526/01/2026FrenchPDF
Abridged model30/06/202415/12/202423/01/2025FrenchPDF
Abridged model30/06/202315/12/202322/12/2023FrenchPDF
Abridged model30/06/202215/12/202203/01/2023FrenchPDF
Abridged model30/06/202115/12/202123/12/2021FrenchPDF
Abridged model30/06/202015/12/202016/12/2020FrenchPDF
Abridged model30/06/201915/12/201908/01/2020FrenchPDF
Abridged model30/06/201815/12/201818/12/2018FrenchPDF
Abridged model30/06/201715/12/201728/12/2017FrenchPDF
Abridged model30/06/201615/12/201623/12/2016FrenchPDF
Abridged model30/06/201515/12/201527/01/2016FrenchPDF
Abridged model30/06/201415/12/201407/01/2015FrenchPDF
Abridged model30/06/201316/12/201317/12/2013FrenchPDF
Abridged model30/06/201215/12/201219/12/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Philippe Kempeners

Administrator - manager

Active

Ended mandates

Philippe Kempeners

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/11/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other01/06/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202590,1 k €
  2. 2024
    Annual accounts 202483 k €
  3. 2023
    Annual accounts 202380,6 k €
  4. 2022
    Annual accounts 202293,7 k €
  5. 2021
    Annual accounts 202190,6 k €
  6. 2020
    Annual accounts 202094,5 k €
  7. 2019
    Annual accounts 201980,3 k €
  8. 2018
    Annual accounts 2018111,3 k €
  9. 2017
    Annual accounts 2017112,2 k €
  10. 2016
    Annual accounts 201695,4 k €
  11. 2015
    Annual accounts 201566,1 k €
  12. 2014
    Annual accounts 201486,3 k €
  13. 2013
    Annual accounts 201376,3 k €
  14. 2012
    Annual accounts 201264,5 k €
  15. 30/05/2011
    IncorporationPrivate limited company