OPENING OF BANKRUPTCY

PROBUMAT

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-753,4 k €

-712.1% YoY

Gross margin

277,8 k €

-80.5% YoY

Equity

693,5 k €

-46.9% YoY

Workforce

24,6 ETP

0.0% YoY

Company — Opening of bankruptcy.

What does PROBUMAT do?

PROBUMAT is a Private company with limited liability incorporated in 2011. Its registered office is in Machelen (Brab.). It employs on average 24,6 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0836.784.455

Incorporation

07/06/2011

Legal form

Private company with limited liability

Registered office

Pegasuslaan 5
1831 Machelen (Brab.) · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2023

Average workforce

24,6 ETP

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	277,8 k €	-80.5%	1,4 M €	-14.8%	1,7 M €	+0.1%	1,7 M €	+6.7%	1,6 M €	+39.6%	1,1 M €	+27.0%	882,8 k €	-48.4%	1,7 M €	+96.9%	868,4 k €	+69.6%	511,9 k €	+37.3%	372,8 k €	+49.5%	249,3 k €
EBITDA	-534,2 k €	-224%	430,9 k €	-35.7%	670 k €	-2.5%	687,1 k €	+50.3%	457,2 k €	+17708%	-2,6 k €	+92.9%	-36,7 k €	-104%	976,8 k €	+113%	458,5 k €	+174%	167,4 k €	-27.6%	231,2 k €	+56.9%	147,3 k €
Operating result	-620,8 k €	-336%	263,2 k €	-41.5%	449,5 k €	-0.3%	450,6 k €	+98.8%	226,7 k €	+181%	-280,1 k €	-1.0%	-277,4 k €	-134%	821,3 k €	+142%	339,8 k €	+271%	91,6 k €	-54.2%	199,9 k €	+68.2%	118,9 k €
Net result	-753,4 k €	-712%	123,1 k €	-71.8%	436 k €	+2.1%	427,1 k €	+142%	176,6 k €	+152%	-336,8 k €	-11.0%	-303,5 k €	-161%	496,1 k €	+171%	183,1 k €	+684%	23,3 k €	-81.8%	128,4 k €	+71.6%	74,8 k €
Balance sheet
Equity	693,5 k €	-46.9%	1,3 M €	-1.4%	1,3 M €	+49.1%	887,8 k €	+92.7%	460,7 k €	+62.2%	284,1 k €	-54.3%	620,9 k €	-32.8%	924,4 k €	+116%	428,3 k €	+74.7%	245,1 k €	+10.5%	221,8 k €	+174%	81 k €
Total assets	12,4 M €	+16.6%	10,6 M €	+2.8%	10,3 M €	+12.5%	9,2 M €	+134%	3,9 M €	-13.1%	4,5 M €	-15.3%	5,3 M €	+54.4%	3,5 M €	+23.3%	2,8 M €	+29.2%	2,2 M €	+41.5%	1,5 M €	+59.5%	960,2 k €
Cash	571,7 k €	+67.6%	341,1 k €	+4.1%	327,7 k €	+52.6%	214,8 k €	+40.3%	153,1 k €	+102%	75,7 k €	-81.2%	402,9 k €	-31.1%	584,6 k €	+22.9%	475,7 k €	+257%	133,2 k €	-22.4%	171,7 k €	+250%	49 k €
Debts	11,7 M €	+28.7%	9,1 M €	+3.5%	8,8 M €	+8.8%	8,1 M €	+150%	3,2 M €	-19.9%	4 M €	-11.7%	4,6 M €	+80.5%	2,5 M €	+6.6%	2,4 M €	+23.4%	1,9 M €	+46.7%	1,3 M €	+48.9%	879,2 k €
Other
Workforce	24,6 ETP	0.0%	24,6 ETP	-7.9%	26,7 ETP	+5.1%	25,4 ETP	0.0%	25,4 ETP	-13.9%	29,5 ETP	+13.0%	26,1 ETP	+49.1%	17,5 ETP	+43.4%	12,2 ETP	+22.0%	10,0 ETP	+11.1%	9,0 ETP	+100%	4,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2019 · 1 active · 4 ended

Active mandates

Yassine Akodad

Director · since 06 juin 2011

Active

Ended mandates

Yassine Akodad

Manager · since 06 juin 2011

Ended

Tarik Elhamdaoui

Mandate

Ended

Tarik Elhamdaoui

Manager · until 31 janvier 2013

Ended

Yassine Akodad

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
911 SERVICES● Active	0801.584.244
Access Advisors● Active	0745.619.994
ACM PROJECT● Active	0774.462.351
AD-MIR GROUP● Active	1025.564.964
A&DVERSE● Active	0797.399.782
Affluo● Active	0723.713.337
AFGHAN DIAMOND● Bankrupt	0711.811.239
AHS HYDRAULIEK SERVICE● Bankrupt	1000.232.326
ALL-IN● Bankrupt	0756.472.910
AMOS IT● Bankrupt	0745.907.729
AMZ Belgium● Active	0773.973.787
AQUABELL● Active	0782.561.356
ARTIO Venture Capital Investment Fund● Active	1017.264.536
BASSO● Active	0715.802.491
BD PRO CONSTRUCT● Active	0800.931.968
B-Etnika● Bankrupt	0733.638.219
BO Medical Technologies Belgium● Active	0536.459.290
BRENNER CONSTRUCT● Active	1015.661.264
BREZA CONSTRUCT● Active	1004.161.123
BS58 CONSULTING● Active	0771.697.752

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2024	18/07/2023	27/07/2022	09/09/2021	22/10/2020	01/10/2019
General meeting	31/05/2024	26/05/2023	27/05/2022	28/05/2021	21/10/2020	29/09/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	31/05/2024	31/10/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	18/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	27/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	09/09/2021	French	PDF
Abridged model	31/12/2019	21/10/2020	22/10/2020	Dutch	PDF
Abridged model	31/12/2018	29/09/2019	01/10/2019	Dutch	PDF
Abridged model	31/12/2017	21/09/2018	25/09/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	08/12/2015	08/12/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	09/07/2014	Dutch	PDF
Abridged modelCorrection	31/12/2012	31/05/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	04/07/2013	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2019 · 1 active · 4 ended

Active mandates

Yassine Akodad

Director · since 06 juin 2011

Active

Ended mandates

Yassine Akodad

Manager · since 06 juin 2011

Ended

Tarik Elhamdaoui

Mandate

Ended

Tarik Elhamdaoui

Manager · until 31 janvier 2013

Ended

Yassine Akodad

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/06/2023
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/09/2017
MAATSCHAPPELIJKE ZETEL
PDF
Other07/06/2016
BENAMING
PDF
Mandates03/04/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/09/2014
CAPITAL, ACTIONS
PDF
Registered office09/04/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/09/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-753,4 k €↓
2022
Annual accounts 2022123,1 k €↓
2021
Annual accounts 2021436 k €↑
2020
Annual accounts 2020427,1 k €↑
2019
Annual accounts 2019176,6 k €↑
2018
Annual accounts 2018-336,8 k €↓
2017
Annual accounts 2017-303,5 k €↓
2016
Annual accounts 2016496,1 k €↑
2015
Annual accounts 2015183,1 k €↑
2015
Name changePROBUMAT
2014
Annual accounts 201423,3 k €↓
2013
Annual accounts 2013128,4 k €↑
2012
Annual accounts 201274,8 k €
2012
Name changeBouw Center
07/06/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROBUMAT

Overview

What does PROBUMAT do?

Trend over 12 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline