ACTIVE

LEMAIRE Entrepôts

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
1,5 M €
+209.3% YoY
Gross margin
3 M €
+145.9% YoY
Equity
2,9 M €
+251.8% YoY

What does LEMAIRE Entrepôts do?

LEMAIRE Entrepôts is a Private limited company incorporated in 2011. Its main activity is: Rental and leasing of other machinery, equipment and tangible goods n.e.c.. Its registered office is in Lasne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0836.835.727
Incorporation
08/06/2011
Legal form
Private limited company
Registered office
Rue d'Alaumont 24
1380 Lasne · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
77394Rental and leasing of other machinery, equipment and tangible goods n.e.c.· main77394Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin3 M €1,2 M €499,4 k €469,7 k €308,7 k €120,2 k €99,3 k €37,6 k €36,6 k €13,7 k €21,3 k €13,3 k €9,8 k €20,3 k €
EBITDA2,9 M €1,1 M €453,1 k €438,7 k €284,8 k €92,5 k €81,5 k €37,2 k €7,5 k €13,2 k €20,9 k €13,2 k €9,5 k €19,6 k €
Operating result2,7 M €916,3 k €236,9 k €274,4 k €182,5 k €34,2 k €39,9 k €25,6 k €-4 k €5,4 k €13 k €5,6 k €1,8 k €12 k €
Net result1,5 M €469,8 k €63,1 k €153,6 k €110,4 k €-23,2 k €11 k €12,5 k €524,3 €-827,1 €5,4 k €-2,2 k €-7,9 k €488,6 €
Balance sheet
Equity2,9 M €811,2 k €341,5 k €278,4 k €124,8 k €14,4 k €37,6 k €26,6 k €14,1 k €13,5 k €14,4 k €8,9 k €11,1 k €19,1 k €
Total assets8,5 M €8,2 M €9 M €7,8 M €4,8 M €4,2 M €2,4 M €1,2 M €440,6 k €178,5 k €186,2 k €190,4 k €195,4 k €235 k €
Cash588,8 k €535 k €344,5 k €405,6 k €320,3 k €36,4 k €97,9 k €108,9 k €40,4 k €11,2 k €11,5 k €4,9 k €370,2 €–
Debts5,6 M €7,4 M €8,7 M €7,6 M €4,6 M €4,1 M €2,4 M €1,2 M €426 k €164,9 k €171,4 k €181,1 k €184,2 k €215,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

Rudolphe LEMAIRE

Manager

Active
At this address

Other companies at this address

CompanyCBE no.
F.L.T. CONTRACTORS● Liquidation
0426.058.741
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202603/02/202523/02/202431/03/202331/01/202229/01/2021
General meeting28/11/202529/11/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202528/11/202530/01/2026FrenchPDF
Abridged model30/06/202429/11/202403/02/2025FrenchPDF
Abridged model30/06/202324/11/202323/02/2024FrenchPDF
Abridged model30/06/202225/11/202231/03/2023FrenchPDF
Abridged model30/06/202126/11/202131/01/2022FrenchPDF
Abridged model30/06/202027/11/202029/01/2021FrenchPDF
Micro model30/06/201913/12/201903/02/2020FrenchPDF
Micro model30/06/201830/11/201830/01/2019FrenchPDF
Micro model30/06/201724/11/201715/01/2018FrenchPDF
Abridged model30/06/201625/11/201606/01/2017FrenchPDF
Abridged model30/06/201527/11/201525/01/2016FrenchPDF
Abridged model30/06/201428/11/201412/01/2015FrenchPDF
Abridged model30/06/201329/11/201314/02/2014FrenchPDF
Abridged model30/06/201230/11/201212/02/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

Rudolphe LEMAIRE

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office28/01/2025
    SIEGE SOCIAL
    PDF
  • Mandates30/10/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other10/06/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,5 M €↑
  2. 2024
    Annual accounts 2024469,8 k €↑
  3. 2023
    Annual accounts 202363,1 k €↓
  4. 2022
    Annual accounts 2022153,6 k €↑
  5. 2021
    Annual accounts 2021110,4 k €↑
  6. 2020
    Annual accounts 2020-23,2 k €↓
  7. 2019
    Annual accounts 201911 k €↓
  8. 2018
    Annual accounts 201812,5 k €↑
  9. 2017
    Annual accounts 2017524,3 €↑
  10. 2016
    Annual accounts 2016-827,1 €↓
  11. 2015
    Annual accounts 20155,4 k €↑
  12. 2014
    Annual accounts 2014-2,2 k €↑
  13. 2013
    Annual accounts 2013-7,9 k €↓
  14. 2012
    Annual accounts 2012488,6 €
  15. 08/06/2011
    IncorporationPrivate limited company