ACTIVE

KIN-équil

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,8 k €

-24.8% YoY

Gross margin

101,3 k €

+17.7% YoY

Equity

138,4 k €

+16.7% YoY

What does KIN-équil do?

KIN-équil is a Private limited company incorporated in 2011. Its registered office is in Andenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0836.916.295

Incorporation

10/06/2011

Legal form

Private limited company

Registered office

Rue des Charmes 79 box 2
5300 Andenne · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	101,3 k €	+17.7%	86,1 k €	-3.0%	88,7 k €	+29.5%	68,5 k €	-20.2%	85,8 k €	+4.2%	82,4 k €	+32.1%	62,4 k €	-12.4%	71,2 k €	+78.9%	39,8 k €	-15.6%	47,2 k €	-27.3%	64,9 k €	-3.2%	67,1 k €	+14.5%	58,6 k €	-40.2%	98 k €
EBITDA	99,8 k €	+18.8%	84 k €	-2.1%	85,7 k €	+28.0%	67 k €	-20.7%	84,4 k €	+4.4%	80,8 k €	+32.4%	61 k €	-12.4%	69,7 k €	+79.1%	38,9 k €	-16.6%	46,7 k €	-24.7%	61,9 k €	-6.8%	66,5 k €	+15.7%	57,4 k €	-40.8%	97 k €
Operating result	45,9 k €	+5.8%	43,3 k €	-9.3%	47,8 k €	+71.0%	27,9 k €	-25.1%	37,3 k €	+3.7%	36 k €	+122%	16,2 k €	+22.8%	13,2 k €	+339%	-5,5 k €	-146%	-2,2 k €	-117%	12,9 k €	-32.6%	19,1 k €	+79.0%	10,7 k €	-81.4%	57,5 k €
Net result	19,8 k €	-24.8%	26,3 k €	-5.7%	27,9 k €	+113%	13,1 k €	-27.8%	18,2 k €	-14.6%	21,3 k €	+612%	3 k €	+135%	1,3 k €	+122%	-5,8 k €	-71.0%	-3,4 k €	-174%	4,6 k €	-59.5%	11,4 k €	+297%	2,9 k €	-91.8%	34,7 k €
Balance sheet
Equity	138,4 k €	+16.7%	118,6 k €	+17.0%	101,4 k €	+21.4%	83,5 k €	+18.6%	70,4 k €	-14.4%	82,2 k €	+34.9%	61 k €	+5.1%	58 k €	+2.2%	56,7 k €	-9.3%	62,5 k €	-5.1%	65,9 k €	+7.5%	61,3 k €	+22.7%	49,9 k €	+6.1%	47,1 k €
Total assets	764,5 k €	+59.1%	480,6 k €	+4.3%	460,9 k €	-0.9%	465,1 k €	-6.4%	496,7 k €	+4.6%	474,9 k €	-0.3%	476,4 k €	-6.9%	511,8 k €	+16.4%	439,9 k €	+186%	154 k €	-18.5%	188,9 k €	+26.0%	149,8 k €	-15.4%	177,1 k €	-2.1%	180,8 k €
Cash	46,3 k €	-56.7%	106,9 k €	-1.9%	109 k €	+33.7%	81,5 k €	-17.4%	98,7 k €	+63.5%	60,4 k €	+165%	22,8 k €	+97.8%	11,5 k €	-85.6%	80,1 k €	-16.4%	95,8 k €	+16.8%	82 k €	+93.1%	42,4 k €	+32.7%	32 k €	-7.4%	34,6 k €
Debts	625,6 k €	+73.2%	361,3 k €	+0.8%	358,4 k €	-6.0%	381,1 k €	-10.5%	425,7 k €	+8.6%	392,1 k €	-5.3%	414,1 k €	-7.8%	449 k €	+18.4%	379,4 k €	+329%	88,5 k €	-26.4%	120,3 k €	+35.9%	88,5 k €	-30.3%	127,1 k €	-4.9%	133,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Olivier Lombet

Director · since 11 juin 2011

Active

Ended mandates

Olivier Lombet

Manager · since 11 juin 2011

Ended

Olivier LOMBET

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MD-Kinésithérapeute● Active	1032.279.542

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	28/07/2025	30/08/2024	29/09/2023	31/08/2022	31/08/2021
General meeting	10/06/2026	11/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	10/07/2026	French	PDF
Abridged model	31/12/2024	11/06/2025	28/07/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	08/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	09/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	19/08/2020	08/11/2020	French	PDF
Abridged model	31/12/2018	12/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	30/09/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	30/09/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Olivier Lombet

Director · since 11 juin 2011

Active

Ended mandates

Olivier Lombet

Manager · since 11 juin 2011

Ended

Olivier LOMBET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/10/2025
SIEGE SOCIAL
PDF
Mandates02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Other05/01/2012
DIVERS
PDF
Other24/06/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,8 k €↓
2024
Annual accounts 202426,3 k €↓
2023
Annual accounts 202327,9 k €↑
2022
Annual accounts 202213,1 k €↓
2021
Annual accounts 202118,2 k €↓
2020
Annual accounts 202021,3 k €↑
2019
Annual accounts 20193 k €↑
2018
Annual accounts 20181,3 k €↑
2017
Annual accounts 2017-5,8 k €↓
2016
Annual accounts 2016-3,4 k €↓
2015
Annual accounts 20154,6 k €↓
2014
Annual accounts 201411,4 k €↑
2013
Annual accounts 20132,9 k €↓
2012
Annual accounts 201234,7 k €
10/06/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KIN-équil

Overview

What does KIN-équil do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline