ACTIVE

OSE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,9 k €

-82.8% YoY

Gross margin

11,3 k €

-76.6% YoY

Equity

299,7 k €

+1.6% YoY

What does OSE do?

OSE is a Private limited company incorporated in 2011. Its main activity is: Public relations and communication activities. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0836.947.870

Incorporation

14/06/2011

Legal form

Private limited company

Registered office

Avenue Cardinal Micara 68
1160 Auderghem · BruxellesSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 70200Management consultancy activities 70220Business and other management consultancy activities 73110Advertising agencies 73110Advertising agencies+6

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	11,3 k €	-76.6%	48,3 k €	-39.0%	79,2 k €	-65.0%	226,6 k €	+160%	87,3 k €	+64.1%	53,2 k €	-49.3%	105 k €	+63.7%	64,2 k €	+177%	23,1 k €	-60.9%	59,1 k €	-12.2%	67,3 k €	+11.7%	60,3 k €	-28.9%	84,8 k €
EBITDA	10,6 k €	-77.8%	47,6 k €	-39.3%	78,5 k €	-65.3%	226 k €	+162%	86,4 k €	+64.5%	52,5 k €	-49.1%	103,1 k €	+63.2%	63,2 k €	+186%	22,1 k €	-61.9%	58,1 k €	+27.6%	45,5 k €	+0.1%	45,4 k €	-45.8%	83,8 k €
Operating result	7,5 k €	-83.2%	44,7 k €	-40.9%	75,6 k €	-66.2%	223,8 k €	+218%	70,4 k €	+98.1%	35,5 k €	-59.1%	86,8 k €	+61.0%	53,9 k €	+321%	12,8 k €	-71.0%	44,2 k €	+46.0%	30,3 k €	-22.1%	38,8 k €	-52.8%	82,3 k €
Net result	5,9 k €	-82.8%	34,1 k €	-40.1%	57 k €	-63.3%	155,2 k €	+182%	55,1 k €	+136%	23,3 k €	-56.4%	53,6 k €	+75.8%	30,5 k €	+567%	4,6 k €	-82.1%	25,5 k €	+50.5%	17 k €	-36.4%	26,7 k €	-50.3%	53,6 k €
Balance sheet
Equity	299,7 k €	+1.6%	295 k €	+12.5%	262,1 k €	-22.0%	336,1 k €	+85.8%	180,9 k €	+9.5%	165,3 k €	-16.1%	196,9 k €	+37.4%	143,4 k €	+27.0%	112,9 k €	+4.2%	108,3 k €	+30.8%	82,8 k €	+24.6%	66,5 k €	+67.0%	39,8 k €
Total assets	427,9 k €	-8.7%	468,8 k €	-17.4%	567,5 k €	-2.6%	582,8 k €	+22.1%	477,2 k €	+44.9%	329,4 k €	-5.2%	347,3 k €	+64.4%	211,3 k €	+0.2%	210,7 k €	+17.2%	179,9 k €	-3.3%	186 k €	+56.3%	119 k €	+10.7%	107,5 k €
Cash	133,6 k €	-25.9%	180,3 k €	-5.7%	191,1 k €	-18.9%	235,6 k €	+0.7%	234 k €	+188%	81,2 k €	-42.8%	141,9 k €	+304%	35,2 k €	-67.8%	109,1 k €	+288%	28,1 k €	-55.0%	62,5 k €	+14.1%	54,7 k €	+103%	26,9 k €
Debts	128,2 k €	-26.2%	173,8 k €	-43.1%	305,4 k €	+24.0%	246,4 k €	-16.9%	296,3 k €	+80.6%	164,1 k €	+9.1%	150,4 k €	+122%	67,9 k €	-30.6%	97,8 k €	+36.8%	71,5 k €	-30.7%	103,2 k €	+96.4%	52,5 k €	-22.4%	67,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,7 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Olivier Bernard G Van Beneden

Director

Active

Sara Elizabeth Simon

Director

Active

Ended mandates

Olivier Van Beneden

Director · since 10 juin 2011

Ended

Olivier Van Beneden

Manager · since 10 juin 2011

Ended

Olivier Van Beneden

Mandate

Ended

Olivier VAN BENEDEN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
JCO INTERNATIONAL● Active	0781.395.574

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	27/05/2025	31/05/2024	26/05/2023	20/05/2022	06/07/2021
General meeting	30/06/2026	26/05/2025	30/05/2024	15/05/2023	13/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	30/07/2026	French	PDF
Micro model	31/12/2024	26/05/2025	27/05/2025	French	PDF
Micro model	31/12/2023	30/05/2024	31/05/2024	French	PDF
Micro model	31/12/2022	15/05/2023	26/05/2023	French	PDF
Micro model	31/12/2021	13/05/2022	20/05/2022	French	PDF
Micro model	31/12/2020	28/05/2021	06/07/2021	French	PDF
Micro model	31/12/2019	22/05/2020	20/11/2020	French	PDF
Micro model	31/12/2018	24/05/2019	29/08/2019	French	PDF
Micro model	31/12/2017	31/07/2018	20/08/2018	French	PDF
Micro model	31/12/2016	21/08/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	28/03/2016	24/04/2016	French	PDF
Abridged model	31/12/2014	22/07/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	28/08/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	09/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Olivier Bernard G Van Beneden

Director

Active

Sara Elizabeth Simon

Director

Active

Ended mandates

Olivier Van Beneden

Director · since 10 juin 2011

Ended

Olivier Van Beneden

Manager · since 10 juin 2011

Ended

Olivier Van Beneden

Mandate

Ended

Olivier VAN BENEDEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office05/10/2018
SIEGE SOCIAL
PDF
Mandates17/11/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other24/06/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,9 k €↓
2024
Annual accounts 202434,1 k €↓
2023
Annual accounts 202357 k €↓
2022
Annual accounts 2022155,2 k €↑
2021
Annual accounts 202155,1 k €↑
2018
Annual accounts 201823,3 k €↓
2017
Annual accounts 201753,6 k €↑
2016
Annual accounts 201630,5 k €↑
2015
Annual accounts 20154,6 k €↓
2014
Annual accounts 201425,5 k €↑
2013
Annual accounts 201317 k €↓
2012
Annual accounts 201226,7 k €↓
2011
Annual accounts 201153,6 k €
14/06/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OSE

Overview

What does OSE do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline