ACTIVE

XM Projects

Financial year 2024 · closed on 31/12/2024
Net result
10,7 k €
+366.1% YoY
Gross margin
15 k €
+2590.4% YoY
Equity
23,5 k €
+83.9% YoY

What does XM Projects do?

XM Projects is a Private limited company incorporated in 2011. Its registered office is in Diest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.980.039
Incorporation
08/06/2011
Legal form
Private limited company
Registered office
Wittehoefstraat 12
3290 Diest · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin15 k €-600,4 €7,8 k €3,8 k €-234,5 €-54,2 €-816,5 €-1,9 k €9,3 k €1,4 k €4,6 k €7 k €6,1 k €
EBITDA14,7 k €-1,7 k €7,6 k €3,8 k €-234,5 €-54,2 €-1,5 k €-2,9 k €9,3 k €1,4 k €4,5 k €6,6 k €5,3 k €
Operating result12,3 k €-4 k €6,3 k €3,8 k €-234,5 €-54,2 €-1,5 k €-2,9 k €1,2 k €-4,2 k €-1,1 k €1,4 k €74,9 €
Net result10,7 k €-4 k €6,2 k €3,8 k €-264,5 €-80,2 €-1,6 k €-3,1 k €783 €-4,5 k €-1,7 k €481,3 €-1,8 k €
Balance sheet
Equity23,5 k €12,8 k €8,2 k €2 k €-1,8 k €-1,6 k €-1,5 k €103,1 €3,2 k €2,4 k €7 k €8,7 k €8,2 k €
Total assets46,7 k €31,1 k €20,9 k €13,3 k €8,3 k €8,3 k €8,4 k €10,9 k €28,9 k €22,7 k €32,2 k €40,8 k €44,1 k €
Cash12,4 k €3,4 k €6,8 k €8,3 k €8,3 k €8,3 k €8,4 k €7,5 k €5,3 k €1,2 k €5,1 k €11,7 k €9,1 k €
Debts23,2 k €18,4 k €12,7 k €11,3 k €10,1 k €9,9 k €9,9 k €10,8 k €25,6 k €20,3 k €25,2 k €32,1 k €35,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Katrien Verboven

Director

Active
Luc Meeus

Director

Active

Ended mandates

Luc Meeus

Manager

Ended
Matthias Peeters

Manager

Ended
Ronald Verhaeghe

Manager · until 19 décembre 2017

Ended
Ronald Verhaeghe

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
LOCATActive
0443.863.981
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202527/06/202407/06/202325/07/202231/08/202131/12/2020
General meeting09/06/202525/06/202425/05/202326/06/202201/06/202101/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202409/06/202509/07/2025DutchPDF
Abridged model31/12/202325/06/202427/06/2024DutchPDF
Micro model31/12/202225/05/202307/06/2023DutchPDF
Micro model31/12/202126/06/202225/07/2022DutchPDF
Micro model31/12/202001/06/202131/08/2021DutchPDF
Micro model31/12/201901/06/202031/12/2020DutchPDF
Micro model31/12/201801/06/201927/08/2019DutchPDF
Micro model31/12/201701/06/201830/08/2018DutchPDF
Micro model31/12/201601/06/201726/07/2017DutchPDF
Abridged model31/12/201501/06/201629/09/2016DutchPDF
Abridged model31/12/201401/06/201530/09/2015DutchPDF
Abridged model31/12/201317/02/201416/03/2014DutchPDF
Abridged model31/12/201201/06/201309/07/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Katrien Verboven

Director

Active
Luc Meeus

Director

Active

Ended mandates

Luc Meeus

Manager

Ended
Matthias Peeters

Manager

Ended
Ronald Verhaeghe

Manager · until 19 décembre 2017

Ended
Ronald Verhaeghe

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/06/2023
    WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/04/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/06/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202410,7 k €
  2. 2023
    Annual accounts 2023-4 k €
  3. 2023
    Name changeXM Projects
  4. 2022
    Annual accounts 20226,2 k €
  5. 2021
    Annual accounts 20213,8 k €
  6. 2020
    Annual accounts 2020-264,5 €
  7. 2019
    Annual accounts 2019-80,2 €
  8. 2018
    Annual accounts 2018-1,6 k €
  9. 2017
    Annual accounts 2017-3,1 k €
  10. 2016
    Annual accounts 2016783 €
  11. 2015
    Annual accounts 2015-4,5 k €
  12. 2014
    Annual accounts 2014-1,7 k €
  13. 2013
    Annual accounts 2013481,3 €
  14. 2012
    Annual accounts 2012-1,8 k €
  15. 2012
    Name changeLOCAL Events
  16. 08/06/2011
    IncorporationPrivate limited company