ACTIVE

Adon=

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-4,7 k €
-119.2% YoY
Gross margin
24,9 k €
-51.5% YoY
Equity
284,8 k €
-1.6% YoY

What does Adon= do?

Adon= is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Schilde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.060.807
Incorporation
09/06/2011
Legal form
Private limited company
Registered office
Kraanweide 6
2970 Schilde · FlandreSee on map
Contributed capital
10 400,00 €
Latest accounts
30/06/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202020192018201720162015201420132012
Income statement
Gross margin24,9 k €51,4 k €53,3 k €75,9 k €58,3 k €53,1 k €46,1 k €34,3 k €33,5 k €65,3 k €53,4 k €39,4 k €18,3 k €
EBITDA20,5 k €50,5 k €42 k €73,7 k €57,1 k €51,7 k €44,3 k €34 k €33,1 k €64,9 k €40,4 k €38,4 k €16,5 k €
Operating result-5,7 k €29,4 k €24,5 k €61 k €47,1 k €41,3 k €33,5 k €23,2 k €23,8 k €53,5 k €31,3 k €29,6 k €9,1 k €
Net result-4,7 k €24,4 k €12,4 k €41,1 k €28,8 k €25,6 k €19,4 k €14,5 k €15,4 k €31,6 k €19,7 k €18,1 k €4,9 k €
Balance sheet
Equity284,8 k €289,5 k €265,1 k €252,7 k €188,4 k €158,6 k €132 k €112,7 k €96,1 k €80,7 k €49,1 k €29,4 k €11,3 k €
Total assets297,1 k €302,5 k €282,8 k €275,6 k €199,1 k €169,9 k €147,1 k €118,6 k €99 k €99,3 k €98 k €77,5 k €55 k €
Cash95 k €75 k €73,6 k €107,9 k €124,4 k €90,7 k €46 k €34,9 k €42,9 k €19,7 k €73,1 k €8,7 k €16,5 k €
Debts12,2 k €13 k €17,7 k €22,9 k €9,1 k €11,3 k €15,1 k €5,9 k €2,9 k €18,5 k €49 k €48,1 k €43,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Michaël Van Giel

Director · since 09 juin 2011

Active
Rita Peeters

Director · since 09 juin 2011

Active

Ended mandates

Michaël Van Giel

Mandate · since 09 juin 2012

Ended
Michaël Van Giel

Manager · since 09 juin 2012

Ended
Rita Peeters

Mandate · since 09 juin 2012

Ended
Rita Peeters

Manager · since 09 juin 2012

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/12/202512/11/202407/11/202306/12/202220/12/202103/10/2020
General meeting01/12/202505/11/202406/11/202305/12/202206/12/202128/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202501/12/202511/12/2025DutchPDF
Micro model30/06/202405/11/202412/11/2024DutchPDF
Micro model30/06/202306/11/202307/11/2023DutchPDF
Micro model30/06/202205/12/202206/12/2022DutchPDF
Micro model30/06/202106/12/202120/12/2021DutchPDF
Abridged model30/06/202028/09/202003/10/2020DutchPDF
Abridged model30/06/201907/11/201914/11/2019DutchPDF
Abridged model30/06/201821/11/201817/12/2018DutchPDF
Abridged model30/06/201730/12/201719/01/2018DutchPDF
Abridged model30/06/201601/12/201621/12/2016DutchPDF
Abridged model30/06/201530/12/201504/01/2016DutchPDF
Abridged model30/06/201429/10/201412/11/2014DutchPDF
Abridged model30/06/201302/12/201302/12/2013DutchPDF
Abridged model30/06/201224/12/201201/02/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Michaël Van Giel

Director · since 09 juin 2011

Active
Rita Peeters

Director · since 09 juin 2011

Active

Ended mandates

Michaël Van Giel

Mandate · since 09 juin 2012

Ended
Michaël Van Giel

Manager · since 09 juin 2012

Ended
Rita Peeters

Mandate · since 09 juin 2012

Ended
Rita Peeters

Manager · since 09 juin 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/07/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/06/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-4,7 k €↓
  2. 2024
    Annual accounts 202424,4 k €↑
  3. 2023
    Annual accounts 202312,4 k €↓
  4. 2022
    Annual accounts 202241,1 k €↑
  5. 2020
    Annual accounts 202028,8 k €↑
  6. 2019
    Annual accounts 201925,6 k €↑
  7. 2018
    Annual accounts 201819,4 k €↑
  8. 2017
    Annual accounts 201714,5 k €↓
  9. 2016
    Annual accounts 201615,4 k €↓
  10. 2015
    Annual accounts 201531,6 k €↑
  11. 2014
    Annual accounts 201419,7 k €↑
  12. 2013
    Annual accounts 201318,1 k €↑
  13. 2012
    Annual accounts 20124,9 k €
  14. 09/06/2011
    IncorporationPrivate limited company