KINESEB FASSIN
0837.114.750 · rovalta.com · 24/09/2026
ACTIVE
KINESEB FASSIN
Financial year 2025 · Closed on 31/12/2025
Net result
3,4 k €
-24,2 %over 1 yearGross margin
22 k €
-13,8 %over 1 yearEquity
85,6 k €
+4,1 %over 1 yearOverview
Identity
Source · BCE/KBOKINESEB FASSIN is a Private company with limited liability incorporated in 2011. Its registered office is in Malmedy.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0837.114.750
- Incorporation
- 21/06/2011
- Legal form
- Private company with limited liability
- Registered office
- Rue Jean-Hubert Cavens 73
4960 Malmedy · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 22 k € | -13.8% | 25,6 k € | +14.1% | 22,4 k € | -12.5% | 25,6 k € | +3.4% | 24,8 k € |
| EBITDA | 21,4 k € | -14.2% | 24,9 k € | +15.1% | 21,7 k € | -12.7% | 24,8 k € | +1.9% | 24,3 k € |
| Operating result | 6,5 k € | -25.3% | 8,7 k € | +345% | 2 k € | -81.4% | 10,5 k € | -36.9% | 16,7 k € |
| Net result | 3,4 k € | -24.2% | 4,4 k € | +164% | 1,7 k € | -73.4% | 6,3 k € | -43.1% | 11,2 k € |
| Balance sheet | |||||||||
| Equity | 85,6 k € | +4.1% | 82,2 k € | -16.7% | 98,8 k € | +1.7% | 97,1 k € | +7.0% | 90,7 k € |
| Total assets | 133,4 k € | -12.9% | 153,1 k € | -9.4% | 169,1 k € | +8.6% | 155,8 k € | +20.2% | 129,6 k € |
| Cash | 34,9 k € | -29.7% | 49,7 k € | -2.8% | 51,1 k € | +22.7% | 41,7 k € | -7.2% | 44,9 k € |
| Debts | 47,8 k € | -32.6% | 70,9 k € | +0.8% | 70,4 k € | +19.8% | 58,7 k € | +51.1% | 38,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 2 ended
Active mandates
Sébastien Fassin
ActiveStéphanie Grosdent
ActiveEnded mandates
Sébastien FASSIN
EndedSébastien FASSIN
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 07/07/2025 | 08/07/2024 | 20/07/2023 | 30/08/2022 | 30/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 15/07/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 07/07/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 08/07/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 20/07/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 26/08/2020 | French | |
| Micro model | 31/12/2018 | 29/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 24/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 09/09/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 28/08/2012 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 2 ended
Active mandates
Sébastien Fassin
ActiveStéphanie Grosdent
ActiveEnded mandates
Sébastien FASSIN
EndedSébastien FASSIN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,4 k €↓
- 2024Annual accounts 20244,4 k €↑
- 2023Annual accounts 20231,7 k €↓
- 2022Annual accounts 20226,3 k €↓
- 2021Annual accounts 202111,2 k €↓
- 2021Name changeKineseb
- 2020Annual accounts 202011,5 k €↑
- 2019Annual accounts 20197,2 k €↓
- 2018Annual accounts 201823,8 k €↑
- 2017Annual accounts 20179,4 k €↓
- 2016Annual accounts 201614,1 k €↑
- 2015Annual accounts 20158,4 k €↓
- 2014Annual accounts 201410,2 k €↓
- 2013Annual accounts 201313,7 k €↓
- 2012Annual accounts 201214,4 k €↓
- 2011Annual accounts 201114,5 k €
- 21/06/2011IncorporationPrivate company with limited liability
- 2011Name changeKineseb Fassin