ACTIVE

SI-PROS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
8,4 k €
-86.8% YoY
Gross margin
185,3 k €
-12.8% YoY
Equity
178,1 k €
+5.0% YoY
Workforce
2,4 ETP
+20.0% YoY

What does SI-PROS do?

SI-PROS is a Private limited company incorporated in 2011. Its main activity is: Construction of buildings. Its registered office is in Asse. It employs on average 2,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.179.680
Incorporation
22/06/2011
Legal form
Private limited company
Registered office
Zuiderlaan 14 box U19
1731 Asse · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
2,4 ETP
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings43310Plastering43310Plastering43320Joinery installation43320Joinery installation+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin185,3 k €212,6 k €197,2 k €132,5 k €195,4 k €136,8 k €105,8 k €120,3 k €109,2 k €55,8 k €20,6 k €
EBITDA38 k €111,3 k €62,3 k €23 k €22,5 k €33,1 k €14,7 k €37,3 k €30,9 k €15,8 k €18,7 k €
Operating result18,6 k €91,9 k €42,5 k €7,4 k €14,3 k €29,2 k €13,2 k €28,4 k €22,3 k €7,8 k €6 k €
Net result8,4 k €64,1 k €24,9 k €-2,3 k €6,5 k €19,8 k €6,4 k €11,7 k €15,4 k €5,5 k €4,6 k €
Balance sheet
Equity178,1 k €169,7 k €105,6 k €94,9 k €97,3 k €90,7 k €70,9 k €64,5 k €52,8 k €37,3 k €31,9 k €
Total assets417,1 k €459,9 k €461,5 k €456,7 k €431,2 k €183,4 k €164,8 k €238,4 k €238,2 k €67,1 k €73,7 k €
Cash88,1 k €72,9 k €71,3 k €96,6 k €65,1 k €116,7 k €76,4 k €121,7 k €57,3 k €19,6 k €4,9 k €
Debts188,6 k €245,9 k €244,5 k €249,4 k €276,4 k €92,6 k €93,9 k €173,9 k €185,5 k €29,8 k €41,8 k €
Other
Workforce2,4 ETP2,0 ETP1,9 ETP2,1 ETP–2,4 ETP2,0 ETP81 031,0 ETP3,0 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Said Saidov

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
Allinco● Active
1010.445.040
CHI BRU Cargo Services● Active
1037.711.443
DBMI● Active
0889.486.634
Finvision Accountancy, Tax & Legal● Active
0816.810.571
FINVISION CFO SERVICES● Active
0846.232.948
Sauter Controls● Active
0422.977.804
SHURGARD BELGIUM● Active
0454.057.394
SVA GROUP● Active
0638.935.931
TEXIM EUROPE● Active
0877.557.911
VAL-GIN TRANSPORT● Active
0674.980.438
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202604/07/202501/07/202424/05/202308/04/202217/06/2021
General meeting30/06/202630/06/202530/06/202424/05/202308/03/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202630/06/2026DutchPDF
Abridged model31/12/202430/06/202504/07/2025DutchPDF
Abridged model31/12/202330/06/202401/07/2024DutchPDF
Abridged model31/12/202224/05/202324/05/2023DutchPDF
Micro model31/12/202108/03/202208/04/2022DutchPDF
Abridged model31/12/202011/06/202117/06/2021DutchPDF
Abridged model31/12/201925/06/202006/07/2020DutchPDF
Abridged model31/12/201818/06/201909/08/2019FrenchPDF
Abridged model31/12/201718/06/201829/08/2018FrenchPDF
Abridged model31/12/201618/06/201731/08/2017FrenchPDF
Abridged model31/12/201518/06/201624/08/2016FrenchPDF
Abridged model31/12/201430/03/201501/04/2015FrenchPDF
Abridged model31/12/201315/04/201419/08/2014FrenchPDF
Abridged model31/12/201215/06/201326/06/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Said Saidov

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office08/09/2016
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF
  • Capital / shares13/12/2013
    CAPITAL, ACTIONS
    PDF
  • Registered office17/05/2013
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF
  • Mandates26/02/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/02/2013
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/02/2012
    SIEGE SOCIAL
    PDF
  • Other24/06/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,4 k €↓
  2. 2024
    Annual accounts 202464,1 k €↑
  3. 2023
    Annual accounts 202324,9 k €↑
  4. 2022
    Annual accounts 2022-2,3 k €↓
  5. 2021
    Annual accounts 20216,5 k €↓
  6. 2020
    Annual accounts 202019,8 k €↑
  7. 2019
    Annual accounts 20196,4 k €↓
  8. 2018
    Annual accounts 201811,7 k €↓
  9. 2017
    Annual accounts 201715,4 k €↑
  10. 2016
    Annual accounts 20165,5 k €↑
  11. 2015
    Annual accounts 20154,6 k €
  12. 22/06/2011
    IncorporationPrivate limited company