ACTIVE

SINTAC

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
70,8 k €
+1.6% YoY
Gross margin
91,6 k €
+1.7% YoY
Equity
557,4 k €
+14.6% YoY

What does SINTAC do?

SINTAC is a Private limited company incorporated in 2011. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Nivelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.249.758
Incorporation
17/06/2011
Legal form
Private limited company
Registered office
Boulevard de La Dodaine 62 box 5
1400 Nivelles · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Activities (NACE)
72109Research and experimental development on natural sciences and engineering· main72190Other research and experimental development on natural sciences and engineering
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin91,6 k €90 k €80,7 k €121,7 k €90,4 k €90,6 k €109,5 k €97,8 k €42 k €54,6 k €65,3 k €66,6 k €67,2 k €79,8 k €
EBITDA90,5 k €90 k €80,3 k €121,2 k €90,4 k €90,3 k €109,1 k €97,3 k €41,6 k €54,2 k €64,3 k €65 k €66,2 k €79,7 k €
Operating result90,4 k €90 k €80,3 k €121,2 k €90,4 k €90,3 k €109,1 k €97,3 k €41,6 k €54,1 k €64 k €64,5 k €65,5 k €78,9 k €
Net result70,8 k €69,7 k €58,1 k €86,3 k €66,3 k €65,9 k €78 k €69,1 k €30,3 k €38,5 k €49,8 k €52,8 k €52,4 k €55,7 k €
Balance sheet
Equity557,4 k €486,5 k €494,8 k €491,7 k €434,4 k €404,1 k €373,3 k €295,3 k €240,2 k €209,9 k €171,3 k €136 k €99,2 k €61,9 k €
Total assets575,7 k €582 k €566 k €550,3 k €485,9 k €458,2 k €408,3 k €337,5 k €254,9 k €232,9 k €196,9 k €172,4 k €136,7 k €91,2 k €
Cash101,8 k €32,9 k €70,2 k €123 k €162,2 k €104,1 k €131,5 k €97,3 k €74,9 k €68,5 k €17,5 k €9,2 k €36 k €67,4 k €
Debts18,3 k €95,4 k €71,2 k €58,6 k €51,5 k €54,1 k €35,1 k €42,3 k €14,7 k €23 k €25,6 k €36,4 k €37,5 k €29,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Vincent DELFORGE

Director · since 17 juin 2011

Active

Ended mandates

Vincent DELFORGE

Manager · since 17 juin 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/03/202601/04/202516/04/202430/03/202306/04/202212/04/2021
General meeting26/03/202626/03/202526/03/202427/03/202326/03/202226/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202526/03/202630/03/2026FrenchPDF
Micro model30/09/202426/03/202501/04/2025FrenchPDF
Micro model30/09/202326/03/202416/04/2024FrenchPDF
Micro model30/09/202227/03/202330/03/2023FrenchPDF
Micro model30/09/202126/03/202206/04/2022FrenchPDF
Micro model30/09/202026/03/202112/04/2021FrenchPDF
Micro model30/09/201926/03/202015/04/2020FrenchPDF
Micro model30/09/201826/03/201924/04/2019FrenchPDF
Micro model30/09/201726/03/201821/04/2018FrenchPDF
Abridged model30/09/201627/03/201711/04/2017FrenchPDF
Abridged model30/09/201526/03/201613/04/2016FrenchPDF
Abridged model30/09/201426/03/201529/03/2015FrenchPDF
Abridged model30/09/201326/03/201415/04/2014FrenchPDF
Abridged model30/09/201226/03/201317/04/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Vincent DELFORGE

Director · since 17 juin 2011

Active

Ended mandates

Vincent DELFORGE

Manager · since 17 juin 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other05/07/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202570,8 k €↑
  2. 2024
    Annual accounts 202469,7 k €↑
  3. 2023
    Annual accounts 202358,1 k €↓
  4. 2022
    Annual accounts 202286,3 k €↑
  5. 2021
    Annual accounts 202166,3 k €↑
  6. 2020
    Annual accounts 202065,9 k €↓
  7. 2019
    Annual accounts 201978 k €↑
  8. 2018
    Annual accounts 201869,1 k €↑
  9. 2017
    Annual accounts 201730,3 k €↓
  10. 2016
    Annual accounts 201638,5 k €↓
  11. 2015
    Annual accounts 201549,8 k €↓
  12. 2014
    Annual accounts 201452,8 k €↑
  13. 2013
    Annual accounts 201352,4 k €↓
  14. 2012
    Annual accounts 201255,7 k €
  15. 17/06/2011
    IncorporationPrivate limited company