ACTIVE

ARPEJIS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

28,8 k €

+118.5% YoY

Gross margin

47,5 k €

+76.0% YoY

Equity

92,7 k €

+45.0% YoY

What does ARPEJIS do?

ARPEJIS is a Private limited company incorporated in 2011. Its main activity is: Sports and recreation education. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0837.250.154

Incorporation

24/06/2011

Legal form

Private limited company

Registered office

Avenue Georges Henri 448
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

25 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

85510Sports and recreation education· main 47251Retail sale of beverages in specialised stores 47251Retail sale of beverages in specialised stores 85520Cultural education 90011Performing arts 90201Creative, arts and entertainment activities+2

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	47,5 k €	+76.0%	27 k €	+533%	4,3 k €	-85.1%	28,6 k €	-25.0%	38,2 k €	+12.9%	33,9 k €	+515%	5,5 k €	-59.3%	13,5 k €	+22.3%	11,1 k €	-52.8%	23,4 k €	+11.4%	21 k €	-29.1%	29,7 k €	+153%	11,7 k €	+4.3%	11,2 k €
EBITDA	47,5 k €	+88.6%	25,2 k €	+1041%	2,2 k €	-91.5%	26 k €	-29.1%	36,7 k €	+22.8%	29,8 k €	+4974%	-612,4 €	-107%	9,2 k €	+16.6%	7,9 k €	-60.2%	19,8 k €	+18.6%	16,7 k €	-36.3%	26,2 k €	+163%	9,9 k €	+10.3%	9 k €
Operating result	44 k €	+103%	21,6 k €	+1967%	-1,2 k €	-105%	24 k €	-9.5%	26,5 k €	+35.2%	19,6 k €	+275%	-11,2 k €	-1003%	-1 k €	+85.5%	-7 k €	-251%	4,7 k €	+183%	1,6 k €	-90.0%	16,5 k €	+2958%	538,5 €	+187%	-618,8 €
Net result	28,8 k €	+119%	13,2 k €	+509%	-3,2 k €	-123%	14,1 k €	-20.8%	17,8 k €	-4.3%	18,6 k €	+247%	-12,6 k €	-368%	-2,7 k €	+69.0%	-8,7 k €	-4860%	182,2 €	+107%	-2,7 k €	-131%	8,8 k €	+457%	-2,5 k €	-94.0%	-1,3 k €
Balance sheet
Equity	92,7 k €	+45.0%	63,9 k €	+25.9%	50,7 k €	-6.0%	54 k €	+35.3%	39,9 k €	+80.2%	22,1 k €	+518%	3,6 k €	-77.8%	16,2 k €	-14.3%	18,9 k €	-31.5%	27,5 k €	+0.7%	27,4 k €	-9.0%	30,1 k €	+41.4%	21,3 k €	-10.4%	23,7 k €
Total assets	140,4 k €	+22.5%	114,6 k €	-11.9%	130,1 k €	-9.5%	143,7 k €	+4.8%	137,2 k €	+26.6%	108,3 k €	+19.4%	90,7 k €	-16.0%	108 k €	-4.7%	113,3 k €	-35.2%	174,9 k €	+10.2%	158,7 k €	-7.1%	170,8 k €	-6.1%	182 k €	+89.0%	96,3 k €
Cash	105,6 k €	+11.8%	94,5 k €	-12.3%	107,7 k €	-9.0%	118,4 k €	+10.0%	107,6 k €	+42.3%	75,6 k €	+19.6%	63,2 k €	-11.9%	71,7 k €	+25.1%	57,3 k €	-5.0%	60,4 k €	+41.8%	42,6 k €	-30.0%	60,8 k €	+40.7%	43,2 k €	+118%	19,8 k €
Debts	47,7 k €	-4.0%	49,7 k €	-37.3%	79,2 k €	-2.6%	81,3 k €	-6.2%	86,7 k €	+0.6%	86,2 k €	-1.1%	87,2 k €	-5.0%	91,8 k €	-2.9%	94,5 k €	-35.9%	147,3 k €	+12.2%	131,3 k €	-6.7%	140,8 k €	-12.1%	160,1 k €	+121%	72,6 k €
Other
Workforce	–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 7 ended

Active mandates

Alexandre JANSSENS

Director · since 26 juin 2020

Active

Antoine JANSSENS

Director · since 26 juin 2020

Active

Isabelle STARIPOLSKY

Director · since 26 juin 2020

Active

Philippe-Emmanuel JANSSENS

Director · since 26 juin 2020

Active

Ended mandates

Isabelle STARIPOLSKY

Manager · since 01 juillet 2012

Ended

Philippe-Emmanuel JANSSENS

Manager · since 24 juin 2011

Ended

Philippe-Emmanuel JANSSENS

Manager · since 16 juin 2011

Ended

Isabelle STARIPOLSKY

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Luciole● Active	0801.486.056

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/01/2026	04/02/2025	17/01/2024	31/01/2023	31/01/2022	01/02/2021
General meeting	09/01/2026	27/01/2025	24/11/2023	23/01/2023	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	09/01/2026	21/01/2026	French	PDF
Micro model	30/06/2024	27/01/2025	04/02/2025	French	PDF
Micro model	30/06/2023	24/11/2023	17/01/2024	French	PDF
Abridged model	30/06/2022	23/01/2023	31/01/2023	French	PDF
Abridged model	30/06/2021	26/11/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	27/11/2020	01/02/2021	French	PDF
Abridged model	30/06/2019	29/11/2019	22/01/2020	French	PDF
Abridged model	30/06/2018	30/11/2018	28/02/2019	French	PDF
Abridged model	30/06/2017	24/11/2017	28/02/2019	French	PDF
Abridged model	30/06/2016	25/11/2016	02/01/2017	French	PDF
Abridged model	30/06/2015	27/11/2015	29/12/2015	French	PDF
Abridged model	30/06/2014	28/11/2014	29/01/2015	French	PDF
Abridged model	30/06/2013	29/11/2013	11/02/2014	French	PDF
Abridged model	30/06/2012	30/11/2012	15/02/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 7 ended

Active mandates

Alexandre JANSSENS

Director · since 26 juin 2020

Active

Antoine JANSSENS

Director · since 26 juin 2020

Active

Isabelle STARIPOLSKY

Director · since 26 juin 2020

Active

Philippe-Emmanuel JANSSENS

Director · since 26 juin 2020

Active

Ended mandates

Isabelle STARIPOLSKY

Manager · since 01 juillet 2012

Ended

Philippe-Emmanuel JANSSENS

Manager · since 24 juin 2011

Ended

Philippe-Emmanuel JANSSENS

Manager · since 16 juin 2011

Ended

Isabelle STARIPOLSKY

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/07/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,8 k €↑
2024
Annual accounts 202413,2 k €↑
2023
Annual accounts 2023-3,2 k €↓
2022
Annual accounts 202214,1 k €↓
2021
Annual accounts 202117,8 k €↓
2020
Annual accounts 202018,6 k €↑
2019
Annual accounts 2019-12,6 k €↓
2018
Annual accounts 2018-2,7 k €↑
2017
Annual accounts 2017-8,7 k €↓
2016
Annual accounts 2016182,2 €↑
2015
Annual accounts 2015-2,7 k €↓
2014
Annual accounts 20148,8 k €↑
2013
Annual accounts 2013-2,5 k €↓
2012
Annual accounts 2012-1,3 k €
24/06/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARPEJIS

Overview

What does ARPEJIS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline