ACTIVE

XANTIO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-16,9 k €

-186.8% YoY

Gross margin

106,1 k €

-7.1% YoY

Equity

205,2 k €

-16.9% YoY

What does XANTIO do?

XANTIO is a Private limited company incorporated in 2011. Its main activity is: Floor and wall covering. Its registered office is in Mettet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0837.349.827

Incorporation

28/06/2011

Legal form

Private limited company

Registered office

Rue de Scry 31
5640 Mettet · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

43331Floor and wall covering· main 43331Floor and wall covering 43350Building completion and finishing 43390Other building completion and finishing 47540Retail sale of electrical household appliances in specialised stores 47540Retail sale of electrical household appliances in specialised stores+2

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	106,1 k €	-7.1%	114,2 k €	+14.6%	99,7 k €	-13.4%	115,1 k €	-11.6%	130,2 k €	+39.8%	93,2 k €	+11.0%	84 k €	+15.7%	72,6 k €	+0.8%	72 k €	+21.6%	59,2 k €	+29.6%	45,6 k €	+105%	22,3 k €	-49.1%	43,8 k €
EBITDA	16,3 k €	-75.2%	65,8 k €	+23.6%	53,2 k €	-39.1%	87,3 k €	-14.4%	102 k €	+58.5%	64,4 k €	+10.6%	58,2 k €	-11.0%	65,4 k €	+1.1%	64,7 k €	+85.9%	34,8 k €	-17.7%	42,3 k €	+94.0%	21,8 k €	-49.9%	43,5 k €
Operating result	-6,1 k €	-115%	41,3 k €	+15.7%	35,7 k €	-51.2%	73,2 k €	-20.1%	91,6 k €	+69.6%	54 k €	+12.9%	47,8 k €	-7.7%	51,9 k €	+14.4%	45,3 k €	+198%	15,2 k €	-32.9%	22,7 k €	+639%	-4,2 k €	-116%	26,4 k €
Net result	-16,9 k €	-187%	19,4 k €	+901%	-2,4 k €	-106%	42,5 k €	-23.3%	55,4 k €	+82.8%	30,3 k €	+15.7%	26,2 k €	-2.6%	26,9 k €	+47.1%	18,3 k €	+1446%	1,2 k €	-85.6%	8,2 k €	+638%	1,1 k €	-94.1%	18,8 k €
Balance sheet
Equity	205,2 k €	-16.9%	247 k €	+8.5%	227,6 k €	-1.1%	230 k €	+22.7%	187,6 k €	+41.9%	132,2 k €	+23.7%	106,9 k €	+32.5%	80,7 k €	+50.0%	53,8 k €	+51.5%	35,5 k €	+3.4%	34,3 k €	+31.4%	26,1 k €	+4.4%	25 k €
Total assets	467,8 k €	-2.4%	479,2 k €	+0.0%	479,1 k €	-0.3%	480,4 k €	+11.4%	431,2 k €	+12.7%	382,7 k €	+7.9%	354,6 k €	+1.6%	348,9 k €	+7.6%	324,3 k €	-4.1%	338 k €	-0.4%	339,5 k €	-0.4%	340,8 k €	+371%	72,3 k €
Cash	12,4 k €	-9.0%	13,6 k €	-60.9%	34,9 k €	+126%	15,5 k €	+626%	2,1 k €	0.0%	2,1 k €	-0.2%	2,1 k €	0.0%	2,1 k €	-49.6%	4,2 k €	+72.1%	2,5 k €	+8093%	30 €		–		8,7 k €
Debts	262,6 k €	+13.1%	232,2 k €	-7.7%	251,5 k €	+0.4%	250,4 k €	+2.8%	243,5 k €	-2.6%	250 k €	+1.1%	247,4 k €	-7.7%	267,9 k €	-0.8%	270 k €	-10.7%	302,5 k €	-0.9%	305,1 k €	-1.8%	310,9 k €	+557%	47,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,3 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Christophe PINTER

Director · since 06 novembre 2023

Active

Ended mandates

Christophe PINTER

Manager · since 28 juin 2011 · until 06 novembre 2023

Ended

Christophe PINTER

Manager · since 28 juin 2011

Ended

Anais LEBLANC

Mandate

Ended

Christophe PINTER

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	22/08/2024	29/08/2023	29/08/2022	12/08/2021	29/09/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	25/08/2025	French	PDF
Micro model	31/12/2023	03/06/2024	22/08/2024	French	PDF
Micro model	31/12/2022	05/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	06/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	12/08/2021	French	PDF
Micro model	31/12/2019	02/06/2020	29/09/2020	French	PDF
Micro model	31/12/2018	03/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	04/06/2018	23/08/2018	French	PDF
Micro model	31/12/2016	06/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	03/02/2017	French	PDF
Abridged model	31/12/2014	29/10/2015	12/01/2016	French	PDF
Abridged model	31/12/2013	03/06/2014	04/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	17/09/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Christophe PINTER

Director · since 06 novembre 2023

Active

Ended mandates

Christophe PINTER

Manager · since 28 juin 2011 · until 06 novembre 2023

Ended

Christophe PINTER

Manager · since 28 juin 2011

Ended

Anais LEBLANC

Mandate

Ended

Christophe PINTER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other10/07/2014
OBJET
PDF
Registered office30/12/2013
SIEGE SOCIAL
PDF
Capital / shares30/12/2013
CAPITAL, ACTIONS
PDF
Other08/07/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-16,9 k €↓
2023
Annual accounts 202319,4 k €↑
2022
Annual accounts 2022-2,4 k €↓
2021
Annual accounts 202142,5 k €↓
2020
Annual accounts 202055,4 k €↑
2019
Annual accounts 201930,3 k €↑
2018
Annual accounts 201826,2 k €↓
2017
Annual accounts 201726,9 k €↑
2016
Annual accounts 201618,3 k €↑
2015
Annual accounts 20151,2 k €↓
2014
Annual accounts 20148,2 k €↑
2013
Annual accounts 20131,1 k €↓
2012
Annual accounts 201218,8 k €
28/06/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XANTIO

Overview

What does XANTIO do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline