ACTIVE

DS TEAM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

59,6 k €

-66.7% YoY

Gross margin

278,7 k €

-29.6% YoY

Equity

788,8 k €

+7.9% YoY

Workforce

1,3 ETP

-43.5% YoY

What does DS TEAM do?

DS TEAM is a Private limited company incorporated in 2011. Its registered office is in Merelbeke-Melle. It employs on average 1,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0837.365.564

Incorporation

29/06/2011

Legal form

Private limited company

Registered office

Brusselsesteenweg 535 box A
9090 Merelbeke-Melle · FlandreSee on map

Contributed capital

8 000,00 €

Latest accounts

31/12/2024

Average workforce

1,3 ETP

Joint committees (4)

124
1240
200
2000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	278,7 k €	-29.6%	395,8 k €	+35.7%	291,8 k €	+35.6%	215,3 k €	+24.1%	173,4 k €	-3.9%	180,4 k €	+17.7%	153,3 k €	-9.6%	169,5 k €	+22.8%	138 k €	+84.5%	74,8 k €	-48.0%	143,9 k €	-12.9%	165,3 k €	+32.4%	124,9 k €
EBITDA	193,3 k €	-37.6%	309,5 k €	+32.1%	234,3 k €	+39.2%	168,4 k €	+30.4%	129,1 k €	-5.3%	136,3 k €	+15.4%	118,1 k €	-29.2%	166,7 k €	+36.8%	121,9 k €	+75.6%	69,4 k €	-47.0%	130,9 k €	-17.1%	157,8 k €	+26.8%	124,4 k €
Operating result	109,8 k €	-59.3%	270 k €	+37.7%	196,1 k €	+41.4%	138,7 k €	+45.3%	95,4 k €	+17.0%	81,6 k €	-13.9%	94,8 k €	-31.3%	138 k €	+56.8%	88 k €	+90.8%	46,1 k €	-56.5%	106,1 k €	+3.0%	103 k €	-2.6%	105,8 k €
Net result	59,6 k €	-66.7%	179,2 k €	+35.3%	132,5 k €	+41.0%	93,9 k €	+45.9%	64,4 k €	+16.7%	55,2 k €	-14.1%	64,2 k €	-18.3%	78,6 k €	+55.5%	50,5 k €	+115%	23,5 k €	-62.8%	63,2 k €	-13.3%	72,8 k €	-3.3%	75,4 k €
Balance sheet
Equity	788,8 k €	+7.9%	730,8 k €	+32.1%	553,2 k €	+10.4%	500,9 k €	+9.1%	459,1 k €	+9.8%	418,2 k €	-1.9%	426,2 k €	+17.7%	362 k €	+27.7%	283,4 k €	+21.7%	232,9 k €	+11.2%	209,4 k €	+43.2%	146,2 k €	+99.3%	73,4 k €
Total assets	1,9 M €	+15.6%	1,6 M €	+58.7%	1 M €	+30.4%	780,7 k €	-2.6%	801,6 k €	+3.6%	773,8 k €	+20.9%	639,8 k €	+6.1%	602,8 k €	+8.4%	556,2 k €	+14.3%	486,7 k €	+0.2%	485,5 k €	+6.6%	455,6 k €	+131%	197,2 k €
Cash	454,3 k €	+37.2%	331,2 k €	+16.5%	284,3 k €	+8.5%	262 k €	+0.1%	261,8 k €	+0.9%	259,5 k €	-2.2%	265,5 k €	+33.9%	198,3 k €	+30.3%	152,2 k €	+108%	73 k €	-13.1%	84,1 k €	+16.2%	72,3 k €	-18.3%	88,6 k €
Debts	1,1 M €	+22.2%	880 k €	+90.0%	463,1 k €	+65.8%	279,4 k €	-18.4%	342,6 k €	-3.7%	355,6 k €	+68.8%	210,6 k €	-11.5%	237,9 k €	-11.8%	269,8 k €	+6.3%	253,9 k €	-8.1%	276,2 k €	-10.7%	309,4 k €	+150%	123,8 k €
Other
Workforce	1,3 ETP	-43.5%	2,3 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

FOCUS 2 L

Director · since 24 décembre 2024 · 1017.585.032

Represented by De SMET KLAAS

Active

TDS ADVICE

Director · since 24 décembre 2024 · 1017.843.863

Represented by De SMET THIJS

Active

Ended mandates

THIJS DE SMET

Manager · since 01 juillet 2011

Ended

Klaas De Smet

Director

Ended

KLAAS DE SMET

Manager

Ended

Thijs De Smet

Director

Ended

At this address

Other companies at this address

Company	CBE no.
TDS ADVICE● Active	1017.843.863

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2025	27/09/2024	31/08/2023	31/08/2022	20/08/2021	28/08/2020
General meeting	30/06/2025	17/06/2024	29/08/2023	24/08/2022	26/07/2021	27/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	26/08/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	27/09/2024	Dutch	PDF
Micro model	31/12/2022	29/08/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	24/08/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	26/07/2021	20/08/2021	Dutch	PDF
Micro model	31/12/2019	27/08/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	22/08/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	23/08/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	18/08/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	16/05/2016	11/08/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	11/08/2014	Dutch	PDF
Abridged model	31/12/2012	20/05/2013	31/07/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

FOCUS 2 L

Director · since 24 décembre 2024 · 1017.585.032

Represented by De SMET KLAAS

Active

TDS ADVICE

Director · since 24 décembre 2024 · 1017.843.863

Represented by De SMET THIJS

Active

Ended mandates

THIJS DE SMET

Manager · since 01 juillet 2011

Ended

Klaas De Smet

Director

Ended

KLAAS DE SMET

Manager

Ended

Thijs De Smet

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office12/08/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other11/07/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202459,6 k €↓
2023
Annual accounts 2023179,2 k €↑
2022
Annual accounts 2022132,5 k €↑
2021
Annual accounts 202193,9 k €↑
2020
Annual accounts 202064,4 k €↑
2019
Annual accounts 201955,2 k €↓
2018
Annual accounts 201864,2 k €↓
2017
Annual accounts 201778,6 k €↑
2016
Annual accounts 201650,5 k €↑
2015
Annual accounts 201523,5 k €↓
2014
Annual accounts 201463,2 k €↓
2013
Annual accounts 201372,8 k €↓
2012
Annual accounts 201275,4 k €
29/06/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DS TEAM

Overview

What does DS TEAM do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline