NORMAL SITUATION

GPB Management

Financial year 2021 · closed on 31/12/2021
Net result
57,2 k €
-67.3% YoY
Gross margin
197,3 k €
-65.7% YoY
Equity
845 k €
+164.7% YoY
Workforce
2,0 ETP
-71.0% YoY

Company — Normal situation.

What does GPB Management do?

GPB Management is a company registered in Belgium. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0837.525.813
Legal form
Public limited company
Contributed capital
900 000,00 €
Latest accounts
31/12/2021
Average workforce
2,0 ETP
Joint committees (3)
  • 112
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20212018201720162015201420132012
Income statement
Gross margin197,3 k €575,6 k €495,1 k €517 k €
EBITDA78,7 k €197,7 k €187,5 k €190,6 k €181,9 k €-217 k €-780,4 k €-627,7 k €
Operating result78,7 k €197,7 k €184,5 k €216,9 k €112,1 k €-5,5 k €-698,3 k €-732,8 k €
Net result57,2 k €175,2 k €181,8 k €203,7 k €78,9 k €280,2 k €-732,1 k €-768,5 k €
Balance sheet
Equity845 k €319,2 k €144 k €-37,8 k €-241,5 k €-320,4 k €-600,6 k €131,5 k €
Total assets983,7 k €361,8 k €277,6 k €341,7 k €461,6 k €3,4 M €2,1 M €2,2 M €
Cash8,6 k €10,5 k €202 k €
Debts137,9 k €42,6 k €133,6 k €379,5 k €703,1 k €3,8 M €2,7 M €2 M €
Other
Workforce2,0 ETP6,9 ETP5,5 ETP4,6 ETP2,2 ETP31,8 ETP32,8 ETP34,5 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 4 ended

Active mandates

Garage Philip Boden

Director · since 12 juin 2017 · until 12 juin 2023 · 0436.533.553

Represented by Philip Boden

Active
HERKERWINNING

Director · since 12 juin 2017 · until 12 juin 2023 · 0456.881.975

Represented by Boden Philip

Active

Ended mandates

Garage Philip Boden

Director · since 11 juillet 2011 · until 12 juin 2017 · 0436.533.553

Represented by Philip Boden

Ended
HERKERWINNING

Administrator - manager · since 11 juillet 2011 · until 12 juin 2017 · 0456.881.975

Represented by Philip Boden

Ended
Garage Philip Boden

Director · since 01 juillet 2011 · until 12 juin 2017 · 0436.533.553

Represented by Philip Boden

Ended
HERKERWINNING

Director · since 01 juillet 2011 · until 12 juin 2017 · 0456.881.975

Represented by Philip Boden

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/04/202220/07/202123/07/202003/07/201929/06/201829/06/2017
General meeting23/03/202224/06/202125/06/202011/06/201911/06/201812/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202123/03/202228/04/2022DutchPDF
Abridged model31/12/202024/06/202120/07/2021DutchPDF
Abridged model31/12/201925/06/202023/07/2020DutchPDF
Abridged model31/12/201811/06/201903/07/2019DutchPDF
Abridged model31/12/201711/06/201829/06/2018DutchPDF
Abridged model31/12/201612/06/201729/06/2017DutchPDF
Full model31/12/201513/06/201607/07/2016DutchPDF
Full model31/12/201408/06/201506/07/2015DutchPDF
Full model31/12/201310/06/201402/09/2014DutchPDF
Full model31/12/201210/06/201325/06/2013DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 4 ended

Active mandates

Garage Philip Boden

Director · since 12 juin 2017 · until 12 juin 2023 · 0436.533.553

Represented by Philip Boden

Active
HERKERWINNING

Director · since 12 juin 2017 · until 12 juin 2023 · 0456.881.975

Represented by Boden Philip

Active

Ended mandates

Garage Philip Boden

Director · since 11 juillet 2011 · until 12 juin 2017 · 0436.533.553

Represented by Philip Boden

Ended
HERKERWINNING

Administrator - manager · since 11 juillet 2011 · until 12 juin 2017 · 0456.881.975

Represented by Philip Boden

Ended
Garage Philip Boden

Director · since 01 juillet 2011 · until 12 juin 2017 · 0436.533.553

Represented by Philip Boden

Ended
HERKERWINNING

Director · since 01 juillet 2011 · until 12 juin 2017 · 0456.881.975

Represented by Philip Boden

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202157,2 k €
  2. 2018
    Annual accounts 2018175,2 k €
  3. 2017
    Annual accounts 2017181,8 k €
  4. 2016
    Annual accounts 2016203,7 k €
  5. 2015
    Annual accounts 201578,9 k €
  6. 2014
    Annual accounts 2014280,2 k €
  7. 2013
    Annual accounts 2013-732,1 k €
  8. 2012
    Annual accounts 2012-768,5 k €