NORMAL SITUATION

BRANDWORKS

Export PDF
Financial year 2022 · closed on 31/12/2022
Net result
61,1 k €
+15.2% YoY
Gross margin
235,2 k €
-8.9% YoY
Equity
264 k €
+30.1% YoY

Company — Normal situation.

What does BRANDWORKS do?

BRANDWORKS is a company registered in Belgium.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.535.909
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Joint committees (2)
  • 10000
  • 20000
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20222021202020192018201720162015201420132012
Income statement
Gross margin235,2 k €258,2 k €194,1 k €62,2 k €42,7 k €147,3 k €95,8 k €100,3 k €36,1 k €83,2 k €14,7 k €
EBITDA59,5 k €79,4 k €70,3 k €28,7 k €11,5 k €97 k €51,8 k €-18,8 k €-5,8 k €72,8 k €8,9 k €
Operating result52,8 k €69,6 k €58,7 k €20,3 k €5,9 k €89,8 k €47,1 k €-23,2 k €-8 k €69,7 k €5,2 k €
Net result61,1 k €53 k €50,3 k €13,6 k €2,1 k €68,3 k €46,6 k €-23,3 k €-7,6 k €59,9 k €3,6 k €
Balance sheet
Equity264 k €202,9 k €167,4 k €142,2 k €128,6 k €126,5 k €78,1 k €36,3 k €59,5 k €67,1 k €22,2 k €
Total assets376,6 k €362,9 k €265,6 k €241 k €225,9 k €228,9 k €151,9 k €110 k €109,7 k €112,5 k €34 k €
Cash13,8 k €89,5 k €95,3 k €107,2 k €47,2 k €42,5 k €83,2 k €24,8 k €47,6 k €56,8 k €20,2 k €
Debts112,6 k €160 k €98,2 k €98,8 k €97,4 k €102,4 k €73,8 k €73,7 k €50,2 k €45,4 k €11,8 k €
Other
Workforce–––––1,1 ETP1,0 ETP2,7 ETP1,6 ETP0,6 ETP0,1 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 5 active · 2 ended

Active mandates

Mance

Director · since 23 février 2023 · 0797.923.681

Represented by Nick PUBLIE

Active
Robert Verbeeck

Director · since 23 février 2023

Active
SCORE AGENCY

Director · since 23 février 2023 · 0895.424.024

Represented by Michel FRANCKEN

Active
SPORTIZON

Director · since 23 février 2023 · 0473.072.958

Represented by Robert VERBEECK

Active
Sem Govaert

Director · since 04 juillet 2011

Active

Ended mandates

Jason VALGAERTS

Manager

Ended
SEM GOVAERT

Manager

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202326/09/202229/11/202130/11/202030/09/201930/07/2018
General meeting22/06/202323/06/202224/06/202125/06/202027/06/201928/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202222/06/202306/07/2023DutchPDF
Micro model31/12/202123/06/202226/09/2022DutchPDF
Micro model31/12/202024/06/202129/11/2021DutchPDF
Micro model31/12/201925/06/202030/11/2020DutchPDF
Micro model31/12/201827/06/201930/09/2019DutchPDF
Abridged model31/12/201728/06/201830/07/2018DutchPDF
Abridged model31/12/201622/06/201709/08/2017DutchPDF
Abridged model31/12/201523/06/201629/08/2016DutchPDF
Abridged model31/12/201425/06/201530/06/2015DutchPDF
Abridged model31/12/201326/06/201405/08/2014DutchPDF
Abridged model31/12/201227/06/201326/08/2013DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 5 active · 2 ended

Active mandates

Mance

Director · since 23 février 2023 · 0797.923.681

Represented by Nick PUBLIE

Active
Robert Verbeeck

Director · since 23 février 2023

Active
SCORE AGENCY

Director · since 23 février 2023 · 0895.424.024

Represented by Michel FRANCKEN

Active
SPORTIZON

Director · since 23 février 2023 · 0473.072.958

Represented by Robert VERBEECK

Active
Sem Govaert

Director · since 04 juillet 2011

Active

Ended mandates

Jason VALGAERTS

Manager

Ended
SEM GOVAERT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution17/08/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring31/05/2023
    WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates14/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202261,1 k €↑
  2. 2021
    Annual accounts 202153 k €↑
  3. 2020
    Annual accounts 202050,3 k €↑
  4. 2019
    Annual accounts 201913,6 k €↑
  5. 2018
    Annual accounts 20182,1 k €↓
  6. 2017
    Annual accounts 201768,3 k €↑
  7. 2016
    Annual accounts 201646,6 k €↑
  8. 2015
    Annual accounts 2015-23,3 k €↓
  9. 2014
    Annual accounts 2014-7,6 k €↓
  10. 2013
    Annual accounts 201359,9 k €↑
  11. 2012
    Annual accounts 20123,6 k €