ACTIVE

PHARMABRUSSELS FLAGEY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
5,6 k €
-97,8 %over 1 year
Gross margin
825,1 k €
-14,6 %over 1 year
Equity
600,2 k €
+0,9 %over 1 year
Workforce
10,7 ETP
+12,6 %over 1 year

Identity

Source · BCE/KBO

PHARMABRUSSELS FLAGEY is a Private limited company incorporated in 2011. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ixelles. It employs on average 10,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0837.585.892
Incorporation
05/07/2011
Legal form
Private limited company
Registered office
Chaussée d'Ixelles 357
1050 Ixelles · BruxellesSee on map
Contributed capital
73 963,08 €
Latest accounts
31/12/2025
Average workforce
10,7 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin825,1 k €966,4 k €880,7 k €976 k €841,2 k €
EBITDA151 k €414,7 k €246,8 k €325,2 k €237,2 k €
Operating result41,3 k €376,9 k €199,3 k €279,7 k €176,7 k €
Net result5,6 k €255,4 k €129,6 k €191,8 k €115,7 k €
Balance sheet
Equity600,2 k €594,5 k €539,2 k €409,6 k €417,7 k €
Total assets1,2 M €1,3 M €1,1 M €1,3 M €1,2 M €
Cash318,6 k €346,4 k €116,7 k €383,8 k €227,7 k €
Debts596,2 k €716,2 k €608,3 k €868,1 k €739,5 k €
Other
Workforce10,7 ETP9,5 ETP10,0 ETP10,2 ETP10,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

DOMINIQUE DUPONT

Administrator - manager

Active
PATRICK DECAIGNY

Administrator - manager

Active

Ended mandates

DOMINIQUE DUPONT

Director

Ended
Dominque Dupont

Mandate

Ended
Patrick Decaigny

Mandate

Ended
Patrick DECAIGNY

Manager

Ended

Other companies at this address

Chaussée d'Ixelles 357 1050 Ixelles
CompanyCBE no.
TRUST FINANCE ASSISTANCE● Active
0433.007.406

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202623/06/202526/06/202419/06/202321/06/202221/06/2021
General meeting12/05/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/05/202629/05/2026FrenchPDF
Abridged model31/12/202420/06/202523/06/2025FrenchPDF
Abridged model31/12/202321/06/202426/06/2024FrenchPDF
Abridged model31/12/202216/06/202319/06/2023FrenchPDF
Abridged model31/12/202117/06/202221/06/2022FrenchPDF
Abridged model31/12/202018/06/202121/06/2021FrenchPDF
Abridged model31/12/201919/06/202029/06/2020FrenchPDF
Abridged model31/12/201821/06/201924/06/2019FrenchPDF
Abridged model31/12/201715/06/201818/06/2018FrenchPDF
Abridged model31/12/201616/06/201719/06/2017FrenchPDF
Abridged model31/12/201517/06/201620/06/2016FrenchPDF
Abridged model31/12/201419/06/201523/06/2015FrenchPDF
Abridged model31/12/201307/02/201422/05/2014DutchPDF
Abridged model31/12/201219/06/201322/08/2013FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

DOMINIQUE DUPONT

Administrator - manager

Active
PATRICK DECAIGNY

Administrator - manager

Active

Ended mandates

DOMINIQUE DUPONT

Director

Ended
Dominque Dupont

Mandate

Ended
Patrick Decaigny

Mandate

Ended
Patrick DECAIGNY

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other14/07/2026
    —
    PDF
  • Mandates27/07/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/06/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring15/05/2014
    OBJET - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DENOMINATION
    PDF
  • Restructuring24/02/2014
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other17/04/2012
    DIVERS
    PDF
  • Other15/07/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,6 k €↓
  2. 2024
    Annual accounts 2024255,4 k €↑
  3. 2023
    Annual accounts 2023129,6 k €↓
  4. 2022
    Annual accounts 2022191,8 k €↑
  5. 2021
    Annual accounts 2021115,7 k €↓
  6. 2020
    Annual accounts 2020215,4 k €↑
  7. 2019
    Annual accounts 2019200,7 k €↑
  8. 2018
    Annual accounts 2018138,1 k €↑
  9. 2017
    Annual accounts 201730,9 k €↑
  10. 2016
    Annual accounts 20165 k €↓
  11. 2015
    Annual accounts 201594,9 k €↑
  12. 2013
    Annual accounts 201324,3 k €↓
  13. 2012
    Annual accounts 201228,4 k €
  14. 05/07/2011
    IncorporationPrivate limited company