ACTIVE

Kapernikov

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30 k €

-87.9% YoY

Gross margin

1,6 M €

-22.6% YoY

Equity

1 M €

-0.8% YoY

Workforce

15,3 ETP

-20.7% YoY

What does Kapernikov do?

Kapernikov is a Private limited company incorporated in 2011. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Leuven. It employs on average 15,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0837.602.918

Incorporation

06/07/2011

Legal form

Private limited company

Registered office

Wilselsesteenweg 75 box 1
3010 Leuven · FlandreSee on map

Contributed capital

6 200,01 €

Latest accounts

31/12/2025

Average workforce

15,3 ETP

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 62010Computer programming activities 62020Computer consultancy activities+6

Joint committees (2)

200
20000

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	1,6 M €	-22.6%	2,1 M €	+3.5%	2 M €	+32.1%	1,5 M €	-12.4%	1,7 M €	+10.6%	1,6 M €	+60.3%	979,7 k €	+21.2%	808,1 k €	+313%	195,5 k €	+422%	37,4 k €	+1316%	2,6 k €	-77.4%	11,7 k €	+560%	1,8 k €
EBITDA	383,9 k €	-36.9%	608,4 k €	+30.1%	467,8 k €	+151%	186,1 k €	-71.2%	646,7 k €	+129%	282,1 k €	+15.0%	245,4 k €	-8.4%	267,8 k €	+1157%	21,3 k €	+238%	6,3 k €	+175%	2,3 k €	-79.5%	11,2 k €	+941%	1,1 k €
Operating result	67,8 k €	-78.5%	316,2 k €	+25.3%	252,3 k €	+614%	35,3 k €	-94.0%	587,2 k €	+127%	258,5 k €	+9.4%	236,4 k €	-10.8%	265,1 k €	+1184%	20,6 k €	+227%	6,3 k €	+203%	2,1 k €	-80.7%	10,8 k €	+2417%	427,3 €
Net result	30 k €	-87.9%	248,5 k €	+23.0%	202,1 k €	+98.4%	101,9 k €	-82.9%	596,8 k €	+153%	235,5 k €	-0.2%	236,1 k €	-4.7%	247,6 k €	+39527%	624,9 €	-83.2%	3,7 k €	+227%	1,1 k €	-83.6%	6,9 k €	+2475%	269,2 €
Balance sheet
Equity	1 M €	-0.8%	1 M €	+37.2%	736,1 k €	+21.9%	603,7 k €	+39.3%	433,4 k €	+503%	71,9 k €	+50.8%	47,7 k €	+30.6%	36,5 k €	+93.4%	18,9 k €	+3.4%	18,3 k €	+25.6%	14,5 k €	+8.5%	13,4 k €	+107%	6,5 k €
Total assets	1,8 M €	-10.7%	2 M €	-9.7%	2,2 M €	+17.4%	1,9 M €	+14.5%	1,6 M €	-6.8%	1,7 M €	+17.5%	1,5 M €	+69.2%	874 k €	+27.2%	687,3 k €	+223%	212,5 k €	-1.5%	215,9 k €	+50.2%	143,7 k €	+38.7%	103,6 k €
Cash	443 k €	+26.6%	349,8 k €	-13.8%	405,7 k €	+165%	153,2 k €	-71.1%	529,6 k €	-17.8%	643,8 k €	+307%	158,1 k €	+26.3%	125,2 k €	+14.1%	109,7 k €	+155%	43,1 k €	-37.4%	68,9 k €	+160%	26,5 k €	-31.6%	38,8 k €
Debts	749,1 k €	-21.5%	954,6 k €	-32.5%	1,4 M €	+15.6%	1,2 M €	+19.5%	1 M €	-0.9%	1 M €	-11.9%	1,2 M €	+58.3%	740 k €	+48.6%	497,8 k €	+156%	194,3 k €	-3.5%	201,3 k €	+54.5%	130,3 k €	+34.1%	97,2 k €
Other
Workforce	15,3 ETP	-20.7%	19,3 ETP	-8.1%	21,0 ETP	+8.8%	19,3 ETP	+12.9%	17,1 ETP	-21.6%	21,8 ETP	+56.8%	13,9 ETP		–		–		0,8 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 22 ended

Active mandates

Vijfendertig

Director · since 01 juillet 2017 · 0558.833.034

Represented by De Munck Maarten

Active

SCIOLAN

Director · since 19 décembre 2016 · 0834.588.592

Represented by Langsweirdt Pieter

Active

Sweele

Managing director · since 19 décembre 2016 · 0891.219.271

Represented by Lemmens Rein

Active

Frank Dekervel

Director · since 06 juillet 2011 · 0891.163.843

Represented by Frank Dekervel

Active

Ended mandates

Vijfendertig

Director · since 01 juillet 2017 · 0558.833.034

Represented by De MUNCK MAARTEN

Ended

Vijfendertig

Director · since 01 juillet 2017 · 0558.833.034

Represented by Maarten DE MUNCK

Ended

Vijfendertig

Director · since 01 juillet 2017 · 0558.833.034

Represented by Maarten De Munck

Ended

Flaks

Director · since 19 décembre 2016 · 0835.752.394

Represented by Jan Frederik Léger

Ended

At this address

Other companies at this address

Company	CBE no.
Sweele● Active	0891.219.271

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	13/06/2025	30/07/2024	29/08/2023	29/08/2023	24/08/2021
General meeting	31/03/2026	20/05/2025	26/06/2024	27/06/2023	31/08/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/03/2026	13/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/05/2025	13/06/2025	Dutch	PDF
Abridged model	31/12/2023	26/06/2024	30/07/2024	Dutch	PDF
Abridged model	31/12/2022	27/06/2023	29/08/2023	Dutch	PDF
Abridged modelCorrection	31/12/2021	31/08/2022	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	31/08/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	24/08/2021	Dutch	PDF
Abridged model	31/12/2019	11/08/2020	02/11/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	30/07/2019	Dutch	PDF
Micro model	31/12/2017	05/06/2018	03/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	10/06/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	31/07/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 22 ended

Active mandates

Vijfendertig

Director · since 01 juillet 2017 · 0558.833.034

Represented by De Munck Maarten

Active

SCIOLAN

Director · since 19 décembre 2016 · 0834.588.592

Represented by Langsweirdt Pieter

Active

Sweele

Managing director · since 19 décembre 2016 · 0891.219.271

Represented by Lemmens Rein

Active

Frank Dekervel

Director · since 06 juillet 2011 · 0891.163.843

Represented by Frank Dekervel

Active

Ended mandates

Vijfendertig

Director · since 01 juillet 2017 · 0558.833.034

Represented by De MUNCK MAARTEN

Ended

Vijfendertig

Director · since 01 juillet 2017 · 0558.833.034

Represented by Maarten DE MUNCK

Ended

Vijfendertig

Director · since 01 juillet 2017 · 0558.833.034

Represented by Maarten De Munck

Ended

Flaks

Director · since 19 décembre 2016 · 0835.752.394

Represented by Jan Frederik Léger

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN
PDF
Mandates17/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other30/01/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/05/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/01/2017
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530 k €↓
2024
Annual accounts 2024248,5 k €↑
2023
Annual accounts 2023202,1 k €↑
2022
Annual accounts 2022101,9 k €↓
2021
Annual accounts 2021596,8 k €↑
2019
Annual accounts 2019235,5 k €↓
2018
Annual accounts 2018236,1 k €↓
2017
Annual accounts 2017247,6 k €↑
2016
Annual accounts 2016624,9 €↓
2015
Annual accounts 20153,7 k €↑
2014
Annual accounts 20141,1 k €↓
2013
Annual accounts 20136,9 k €↑
2012
Annual accounts 2012269,2 €
06/07/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Kapernikov

Overview

What does Kapernikov do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline