ACTIVE

MS AGRI SERVICES

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
6,5 k €
+23.4% YoY
Revenue
80,5 k €
-14.6% YoY
Equity
133,2 k €
+5.2% YoY

What does MS AGRI SERVICES do?

MS AGRI SERVICES is a Private limited company incorporated in 2011. Its main activity is: Support activities for crop production. Its registered office is in Quévy.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.655.871
Incorporation
07/07/2011
Legal form
Private limited company
Registered office
Route de Beaumont(GIV) 37
7041 Quévy · WallonieSee on map
Contributed capital
6 900,00 €
Latest accounts
31/12/2025
Activities (NACE)
01610Support activities for crop production· main01610Support activities for crop production01630Post-harvest crop activities01630Post-harvest crop activities81300Landscape service activities81300Landscape service activities+2
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Revenue80,5 k €94,2 k €93 k €95 k €94 k €117,2 k €140,5 k €107,3 k €115,2 k €–––––
EBITDA28,9 k €27,7 k €43,9 k €31,4 k €49,1 k €70 k €56 k €34 k €44,4 k €51,7 k €38,8 k €30,5 k €34,5 k €44,8 k €
Operating result11,8 k €13,1 k €28,8 k €6,3 k €22,3 k €42,5 k €28,7 k €4,9 k €9,8 k €8,9 k €5,6 k €6,8 k €10,8 k €9,5 k €
Net result6,5 k €5,3 k €20,3 k €637,6 €14,7 k €35,6 k €26,7 k €1,1 k €4,6 k €2,5 k €1,9 k €1,9 k €4,9 k €5,7 k €
Balance sheet
Equity133,2 k €126,7 k €121,4 k €101,1 k €100,4 k €85,7 k €50 k €29,3 k €28,2 k €23,7 k €21,1 k €19,3 k €17,4 k €12,6 k €
Total assets222,3 k €151 k €220,5 k €223,3 k €286 k €333,6 k €176,9 k €142,9 k €187,9 k €219,9 k €203,5 k €132,8 k €144,6 k €176,3 k €
Cash23,5 k €6,5 k €14,5 k €6,2 k €14,5 k €40,6 k €43,6 k €20,9 k €19,5 k €5,3 k €35,4 k €16 k €3 k €2,9 k €
Debts89,1 k €24,3 k €89,4 k €101,1 k €172,8 k €238,8 k €110,8 k €113 k €149,2 k €195,9 k €181,8 k €113,3 k €127,2 k €163,8 k €
Other
Workforce––––––––––0,5 ETP0,5 ETP0,2 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
At this address

Other companies at this address

CompanyCBE no.
ANDRE GARIN● Active
0451.828.869
SPRL CIVILE SOCIETE DE MEDECINE GENERALE MARYSE PREUX● Active
0879.395.862
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/06/202620/06/202518/06/202407/06/202330/06/202223/06/2022
General meeting30/05/202630/05/202507/06/202407/06/202327/06/202227/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/05/202602/06/2026FrenchPDF
Micro model31/12/202430/05/202520/06/2025FrenchPDF
Micro model31/12/202307/06/202418/06/2024FrenchPDF
Micro model31/12/202207/06/202307/06/2023FrenchPDF
Micro model31/12/202127/06/202230/06/2022FrenchPDF
Micro modelCorrection31/12/202027/06/202123/06/2022FrenchPDF
Micro model31/12/202027/05/202101/06/2021FrenchPDF
Micro model31/12/201927/04/202015/05/2020FrenchPDF
Micro model31/12/201827/04/201922/05/2019FrenchPDF
Micro model31/12/201727/04/201822/05/2018FrenchPDF
Micro model31/12/201627/04/201723/05/2017FrenchPDF
Abridged model31/12/201527/04/201617/05/2016FrenchPDF
Abridged model31/12/201427/05/201501/06/2015FrenchPDF
Abridged model31/12/201301/04/201406/05/2014FrenchPDF
Abridged model31/12/201227/02/201321/03/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,5 k €↑
  2. 2024
    Annual accounts 20245,3 k €↓
  3. 2023
    Annual accounts 202320,3 k €↑
  4. 2022
    Annual accounts 2022637,6 €↓
  5. 2021
    Annual accounts 202114,7 k €↓
  6. 2020
    Annual accounts 202035,6 k €↑
  7. 2019
    Annual accounts 201926,7 k €↑
  8. 2018
    Annual accounts 20181,1 k €↓
  9. 2017
    Annual accounts 20174,6 k €↑
  10. 2016
    Annual accounts 20162,5 k €↑
  11. 2015
    Annual accounts 20151,9 k €↑
  12. 2014
    Annual accounts 20141,9 k €↓
  13. 2013
    Annual accounts 20134,9 k €↓
  14. 2012
    Annual accounts 20125,7 k €
  15. 07/07/2011
    IncorporationPrivate limited company