ACTIVE

FEVARO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

206,5 k €

+4.0% YoY

Gross margin

686,4 k €

+5.3% YoY

Equity

1,1 M €

+2.0% YoY

Workforce

9,6 ETP

+6.7% YoY

What does FEVARO do?

FEVARO is a Private company with limited liability incorporated in 2011. Its main activity is: Retail sale of meat and meat products in specialised stores. Its registered office is in Rumst. It employs on average 9,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0837.693.384

Incorporation

08/07/2011

Legal form

Private company with limited liability

Registered office

Koningin Astridplein 1
2840 Rumst · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

9,6 ETP

Activities (NACE)

47221Retail sale of meat and meat products in specialised stores· main 47221Retail sale of meat and meat products in specialised stores

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	686,4 k €	+5.3%	652,2 k €	+11.0%	587,6 k €	+16.1%	506,3 k €	+4.6%	484,2 k €	+0.4%	482,3 k €	+51.3%	318,8 k €	+7.1%	297,6 k €	+5.3%	282,8 k €	-18.0%	344,8 k €	+48.5%	232,2 k €	+13.3%	205 k €	-2.7%	210,7 k €	-28.6%	295,1 k €
EBITDA	359,3 k €	+3.7%	346,7 k €	+2.3%	338,7 k €	+13.2%	299,3 k €	+10.2%	271,7 k €	-8.2%	296,1 k €	+81.7%	163 k €	+6.5%	153,1 k €	+26.3%	121,2 k €	-12.3%	138,2 k €	+76.1%	78,5 k €	+5.5%	74,3 k €	+5.7%	70,3 k €	-27.0%	96,3 k €
Operating result	279,8 k €	+6.9%	261,6 k €	+1.6%	257,5 k €	+6.8%	241,1 k €	+18.4%	203,6 k €	-13.3%	234,9 k €	+136%	99,5 k €	+19.7%	83,1 k €	+84.2%	45,1 k €	-29.8%	64,3 k €	+198%	21,5 k €	-31.1%	31,2 k €	+11.4%	28,1 k €	-24.2%	37 k €
Net result	206,5 k €	+4.0%	198,4 k €	+7.8%	184 k €	+7.5%	171,2 k €	+21.2%	141,3 k €	-13.6%	163,5 k €	+140%	68 k €	+22.6%	55,5 k €	+111%	26,3 k €	-27.3%	36,1 k €	+246%	10,4 k €	-16.4%	12,5 k €	-29.0%	17,6 k €	-14.5%	20,6 k €
Balance sheet
Equity	1,1 M €	+2.0%	1,1 M €	+23.3%	852,1 k €	+27.5%	668,1 k €	+34.5%	496,8 k €	+19.2%	416,7 k €	+64.6%	253,2 k €	+36.7%	185,2 k €	+42.8%	129,7 k €	+25.4%	103,5 k €	+53.7%	67,3 k €	+18.4%	56,9 k €	+28.2%	44,4 k €	+65.7%	26,8 k €
Total assets	1,2 M €	-0.1%	1,2 M €	+15.1%	1 M €	+23.2%	828,1 k €	+25.3%	660,7 k €	+8.7%	607,7 k €	+32.9%	457,4 k €	+10.5%	414,1 k €	-13.7%	479,9 k €	-4.8%	503,9 k €	-15.6%	597,3 k €	+141%	247,5 k €	-7.6%	267,8 k €	-6.7%	287,1 k €
Cash	255,9 k €	+67.5%	152,7 k €	-26.1%	206,7 k €	-61.0%	529,7 k €	+42.2%	372,5 k €	+30.9%	284,6 k €	+93.5%	147,1 k €	+109%	70,5 k €	+9.3%	64,5 k €	-33.5%	97 k €	-0.4%	97,4 k €	-8.5%	106,4 k €	+71.1%	62,1 k €	+92.0%	32,4 k €
Debts	101,9 k €	-17.6%	123,7 k €	-26.5%	168,3 k €	+5.2%	160 k €	-2.3%	163,8 k €	-14.2%	191 k €	-6.4%	204,1 k €	-10.8%	228,9 k €	-34.6%	350,2 k €	-12.6%	400,4 k €	-24.4%	529,9 k €	+178%	190,7 k €	-14.7%	223,4 k €	-14.2%	260,3 k €
Other
Workforce	9,6 ETP	+6.7%	9,0 ETP	+18.4%	7,6 ETP	+5.6%	7,2 ETP	-1.4%	7,3 ETP	+9.0%	6,7 ETP	+9.8%	6,1 ETP	+10.9%	5,5 ETP	-8.3%	6,0 ETP	+3.4%	5,8 ETP	+3.6%	5,6 ETP	+19.1%	4,7 ETP	+2.2%	4,6 ETP	-4.2%	4,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Filip De Roeck

Director

Active

Veronique Van Den Branden

Director

Active

Ended mandates

Filip De Roeck

Manager

Ended

Veronique Van Den Branden

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	08/07/2025	21/06/2024	11/07/2023	23/06/2022	25/06/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	10/07/2026	Dutch	PDF
Abridged model	31/12/2024	17/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	18/06/2024	21/06/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	11/07/2023	Dutch	PDF
Abridged model	31/12/2021	21/06/2022	23/06/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	25/06/2021	Dutch	PDF
Abridged model	31/12/2019	16/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	18/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	19/06/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	18/06/2013	31/07/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Filip De Roeck

Director

Active

Veronique Van Den Branden

Director

Active

Ended mandates

Filip De Roeck

Manager

Ended

Veronique Van Den Branden

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/05/2012
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other12/07/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025206,5 k €↑
2024
Annual accounts 2024198,4 k €↑
2023
Annual accounts 2023184 k €↑
2022
Annual accounts 2022171,2 k €↑
2021
Annual accounts 2021141,3 k €↓
2020
Annual accounts 2020163,5 k €↑
2019
Annual accounts 201968 k €↑
2018
Annual accounts 201855,5 k €↑
2017
Annual accounts 201726,3 k €↓
2016
Annual accounts 201636,1 k €↑
2015
Annual accounts 201510,4 k €↓
2014
Annual accounts 201412,5 k €↓
2013
Annual accounts 201317,6 k €↓
2012
Annual accounts 201220,6 k €
08/07/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FEVARO

Overview

What does FEVARO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline