ACTIVE

KEMICOM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

71,2 k €

+16.9% YoY

Gross margin

96,4 k €

+25.5% YoY

Equity

445,6 k €

+19.0% YoY

What does KEMICOM do?

KEMICOM is a Private company with limited liability incorporated in 2011. Its main activity is: Activities of head offices. Its registered office is in Veurne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0837.693.978

Incorporation

08/07/2011

Legal form

Private company with limited liability

Registered office

Palinghoekstraat 7
8630 Veurne · FlandreSee on map

Contributed capital

13 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	96,4 k €	+25.5%	76,9 k €	-7.0%	82,7 k €	+7.2%	77,1 k €	-67.4%	236,3 k €	+628%	32,4 k €	+31.4%	24,7 k €	+355%	5,4 k €	-75.2%	21,9 k €	+23.3%	17,7 k €	+31862%	-55,8 €	+99.8%	-22,5 k €	-879%	2,9 k €	-62.2%	7,7 k €
EBITDA	95,5 k €	+25.4%	76,1 k €	-7.1%	81,9 k €	+7.2%	76,4 k €	-67.6%	235,6 k €	+631%	32,2 k €	+33.4%	24,2 k €	+407%	4,8 k €	-77.4%	21,1 k €	+25.0%	16,9 k €	+2262%	-781,8 €	+96.6%	-23,3 k €	-1172%	2,2 k €	-69.9%	7,2 k €
Operating result	85,4 k €	+29.4%	66 k €	-10.8%	74 k €	-2.9%	76,2 k €	-67.6%	235,4 k €	+630%	32,2 k €	+95.7%	16,5 k €	+275%	4,4 k €	-70.7%	15 k €	+34.5%	11,1 k €	+271%	-6,5 k €	+77.6%	-29,2 k €	-680%	-3,7 k €	-161%	6,2 k €
Net result	71,2 k €	+16.9%	60,9 k €	+15.5%	52,8 k €	-3.5%	54,7 k €	-66.8%	164,6 k €	+636%	22,4 k €	+89.1%	11,8 k €	+223%	3,7 k €	-75.3%	14,8 k €	+34.8%	11 k €	+264%	-6,7 k €	+77.1%	-29,4 k €	-640%	-4 k €	-189%	4,4 k €
Balance sheet
Equity	445,6 k €	+19.0%	374,4 k €	+19.4%	313,4 k €	+20.2%	260,7 k €	+26.5%	206 k €	+397%	41,4 k €	+117%	19 k €	+164%	7,2 k €	+103%	3,6 k €	+132%	-11,3 k €	+49.4%	-22,3 k €	-43.3%	-15,5 k €	-212%	13,9 k €	-22.3%	17,8 k €
Total assets	467 k €	+12.4%	415,6 k €	+16.5%	356,7 k €	+29.5%	275,4 k €	+10.8%	248,7 k €	+320%	59,2 k €	+91.0%	31 k €	+8.2%	28,7 k €	-16.5%	34,3 k €	-17.2%	41,5 k €	+58.5%	26,2 k €	-33.8%	39,6 k €	-18.7%	48,7 k €	-0.9%	49,2 k €
Cash	46,9 k €	-22.0%	60,2 k €	-61.8%	157,6 k €	+21.6%	129,6 k €	+76.2%	73,5 k €	+50.7%	48,8 k €	+149%	19,6 k €	+149%	7,9 k €	+108%	3,8 k €	-47.4%	7,2 k €	+49.3%	4,8 k €	-58.6%	11,6 k €	-52.3%	24,4 k €	+6.0%	23 k €
Debts	21,4 k €	-48.0%	41,2 k €	-4.7%	43,3 k €	+193%	14,8 k €	-65.4%	42,7 k €	+140%	17,8 k €	+48.8%	12 k €	-44.2%	21,4 k €	-30.4%	30,8 k €	-41.6%	52,8 k €	+8.9%	48,4 k €	-12.1%	55,1 k €	+58.2%	34,8 k €	+11.3%	31,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Ketty Mussly

Director · since 01 juillet 2011

Active

Ended mandates

Ketty Mussly

Mandate · since 06 juillet 2011

Ended

Ketty Mussly

Mandate · since 01 juillet 2011

Ended

Ketty Mussly

Manager · since 01 juillet 2011

Ended

At this address

Other companies at this address

Company	CBE no.
HENK PYSSON● Active	0422.227.934

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/01/2026	29/11/2024	04/12/2023	22/11/2022	11/01/2022	10/12/2020
General meeting	26/12/2025	27/11/2024	28/11/2023	22/11/2022	30/12/2021	10/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/12/2025	09/01/2026	Dutch	PDF
Micro model	30/06/2024	27/11/2024	29/11/2024	Dutch	PDF
Micro model	30/06/2023	28/11/2023	04/12/2023	Dutch	PDF
Micro model	30/06/2022	22/11/2022	22/11/2022	Dutch	PDF
Micro model	30/06/2021	30/12/2021	11/01/2022	Dutch	PDF
Micro model	30/06/2020	10/12/2020	10/12/2020	Dutch	PDF
Micro model	30/06/2019	26/12/2019	07/01/2020	Dutch	PDF
Micro model	30/06/2018	05/12/2018	07/12/2018	Dutch	PDF
Micro model	30/06/2017	14/12/2017	15/12/2017	Dutch	PDF
Abridged model	30/06/2016	29/12/2016	10/01/2017	Dutch	PDF
Abridged model	30/06/2015	31/12/2015	01/02/2016	Dutch	PDF
Abridged model	30/06/2014	10/12/2014	11/12/2014	Dutch	PDF
Abridged model	30/06/2013	27/11/2013	04/12/2013	Dutch	PDF
Abridged model	30/06/2012	10/12/2012	11/12/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Ketty Mussly

Director · since 01 juillet 2011

Active

Ended mandates

Ketty Mussly

Mandate · since 06 juillet 2011

Ended

Ketty Mussly

Mandate · since 01 juillet 2011

Ended

Ketty Mussly

Manager · since 01 juillet 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/07/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202571,2 k €↑
2024
Annual accounts 202460,9 k €↑
2023
Annual accounts 202352,8 k €↓
2022
Annual accounts 202254,7 k €↓
2021
Annual accounts 2021164,6 k €↑
2020
Annual accounts 202022,4 k €↑
2019
Annual accounts 201911,8 k €↑
2018
Annual accounts 20183,7 k €↓
2017
Annual accounts 201714,8 k €↑
2016
Annual accounts 201611 k €↑
2015
Annual accounts 2015-6,7 k €↑
2014
Annual accounts 2014-29,4 k €↓
2013
Annual accounts 2013-4 k €↓
2012
Annual accounts 20124,4 k €
08/07/2011
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KEMICOM

Overview

What does KEMICOM do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline