ACTIVE

Apo-M

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
197 k €
+1.1% YoY
Gross margin
461,7 k €
+14.7% YoY
Equity
290,3 k €
+195.4% YoY
Workforce
2,0 ETP
0.0% YoY

What does Apo-M do?

Apo-M is a Private limited company incorporated in 2011. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Kortenberg. It employs on average 2,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.707.638
Incorporation
01/07/2011
Legal form
Private limited company
Registered office
Sterrebeeksesteenweg 99 box 101
3078 Kortenberg · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores
Joint committees (2)
  • 313
  • 31300
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212018201720162015201420132012
Income statement
Gross margin461,7 k €402,5 k €360,5 k €353,8 k €366,4 k €60,6 k €59 k €55,4 k €270,3 k €244 k €184,4 k €26,9 k €
EBITDA322,5 k €254 k €244,2 k €267,5 k €287,4 k €60,3 k €58,2 k €54,6 k €221,8 k €203,3 k €122,3 k €11,3 k €
Operating result269,3 k €200 k €187,3 k €194,8 k €212,7 k €20,3 k €18,2 k €14,6 k €167,2 k €148 k €62,6 k €-94,7 k €
Net result197 k €194,9 k €184,8 k €187,1 k €204,6 k €17,4 k €15,3 k €7,6 k €154,8 k €92,7 k €64,9 k €-92,8 k €
Balance sheet
Equity290,3 k €98,3 k €96,7 k €96 k €94,9 k €88,5 k €88,1 k €86,8 k €85,2 k €83,4 k €-9,3 k €-74,2 k €
Total assets852,7 k €880,9 k €797,9 k €833,6 k €905,1 k €395,2 k €431,8 k €502,4 k €749,5 k €791,2 k €677,9 k €632,3 k €
Cash280,8 k €291,7 k €135,7 k €359,4 k €330,2 k €112,7 k €27,5 k €57,9 k €216,9 k €331,1 k €184,3 k €96 k €
Debts557,5 k €777,9 k €696,2 k €732,9 k €810,2 k €306,7 k €343,7 k €415,6 k €664,3 k €707,8 k €687,1 k €706,4 k €
Other
Workforce2,0 ETP2,0 ETP1,9 ETP1,4 ETP1,0 ETP–––1,1 ETP0,9 ETP1,2 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

ASTOLI

Director · since 01 juillet 2011 · 0892.802.648

Represented by Ina Massonnet

Active

Ended mandates

ASTOLI

Manager · since 07 juillet 2011 · 0892.802.648

Represented by Ina Massonnet

Ended
ASTOLI

Manager · since 07 juillet 2011 · 0892.802.648

Represented by Ina Massonnet

Ended
ASTOLI

Manager · 0892.802.648

Represented by Ina Massonnet

Ended
At this address

Other companies at this address

CompanyCBE no.
ASTOLI● Active
0892.802.648
GROEP MMA● Active
0836.062.794
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202601/07/202528/06/202419/07/202315/07/202228/06/2021
General meeting13/06/202614/06/202508/06/202430/06/202330/06/202212/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202513/06/202626/06/2026DutchPDF
Abridged model31/12/202414/06/202501/07/2025DutchPDF
Abridged model31/12/202308/06/202428/06/2024DutchPDF
Abridged model31/12/202230/06/202319/07/2023DutchPDF
Abridged model31/12/202130/06/202215/07/2022DutchPDF
Abridged model31/12/202012/06/202128/06/2021DutchPDF
Abridged model31/12/201913/06/202029/06/2020DutchPDF
Abridged model31/12/201830/06/201930/08/2019DutchPDF
Abridged model31/12/201730/06/201817/07/2018DutchPDF
Abridged model31/12/201624/06/201713/07/2017DutchPDF
Abridged model31/12/201525/06/201619/07/2016DutchPDF
Abridged model31/12/201413/06/201522/06/2015DutchPDF
Abridged model31/12/201305/07/201424/07/2014DutchPDF
Abridged model31/12/201208/06/201304/07/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

ASTOLI

Director · since 01 juillet 2011 · 0892.802.648

Represented by Ina Massonnet

Active

Ended mandates

ASTOLI

Manager · since 07 juillet 2011 · 0892.802.648

Represented by Ina Massonnet

Ended
ASTOLI

Manager · since 07 juillet 2011 · 0892.802.648

Represented by Ina Massonnet

Ended
ASTOLI

Manager · 0892.802.648

Represented by Ina Massonnet

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/12/2019
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other20/07/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025197 k €↑
  2. 2024
    Annual accounts 2024194,9 k €↑
  3. 2023
    Annual accounts 2023184,8 k €↓
  4. 2022
    Annual accounts 2022187,1 k €↓
  5. 2021
    Annual accounts 2021204,6 k €↑
  6. 2018
    Annual accounts 201817,4 k €↑
  7. 2017
    Annual accounts 201715,3 k €↑
  8. 2016
    Annual accounts 20167,6 k €↓
  9. 2015
    Annual accounts 2015154,8 k €↑
  10. 2014
    Annual accounts 201492,7 k €↑
  11. 2013
    Annual accounts 201364,9 k €↑
  12. 2012
    Annual accounts 2012-92,8 k €
  13. 01/07/2011
    IncorporationPrivate limited company