Equilli
0837.748.121 · rovalta.com · 21/09/2026
ACTIVE
Equilli
Financial year 2025 · closed on 31/12/2025
Net result
-89,8 k €
+30.5% YoY
Gross margin
546,4 k €
-8.8% YoY
Equity
966,9 k €
-8.5% YoY
Workforce
6,2 ETP
-10.1% YoY
Overview
What does Equilli do?
Equilli is a Public limited company incorporated in 2011. Its main activity is: Manufacture of furniture. Its registered office is in Boortmeerbeek. It employs on average 6,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.748.121
Incorporation
30/06/2011
Legal form
Public limited company
Registered office
Loobeekstraat 6
3190 Boortmeerbeek · FlandreSee on map
3190 Boortmeerbeek · FlandreSee on map
Contributed capital
332 660,00 €
Latest accounts
31/12/2025
Average workforce
6,2 ETP
Activities (NACE)
Joint committees (2)
- 200
- 2000
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 546,4 k € | -8.8% | 599,4 k € | -1.9% | 611,2 k € | +261% | 169,3 k € | -57.9% | 402,2 k € | +683% | -68,9 k € | -306% | 33,4 k € | +124% | -138,5 k € | -71.5% | -80,7 k € | -181% | -28,8 k € | -1198% | -2,2 k € | +21.7% | -2,8 k € |
| EBITDA | 225,6 k € | +29.3% | 174,5 k € | -40.0% | 290,8 k € | +251% | -193,0 k € | -214% | 169,4 k € | +199% | -171,4 k € | -199% | -57,4 k € | +77.2% | -251,7 k € | -104% | -123,7 k € | -321% | -29,4 k € | -1074% | -2,5 k € | +13.2% | -2,9 k € |
| Operating result | -76,5 k € | +24.3% | -101,2 k € | -457% | 28,3 k € | +107% | -390,3 k € | -1298% | 32,6 k € | +113% | -244,1 k € | -87.3% | -130,3 k € | +61.5% | -338,6 k € | -103% | -167,0 k € | -297% | -42,1 k € | -952% | -4,0 k € | -23.0% | -3,3 k € |
| Net result | -89,8 k € | +30.5% | -129,2 k € | -961% | -12,2 k € | +95.6% | -276,4 k € | -125% | 1,1 M € | +523% | -262,3 k € | -81.6% | -144,4 k € | +58.9% | -351,1 k € | -106% | -170,1 k € | -304% | -42,1 k € | -942% | -4,0 k € | -24.4% | -3,3 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 966,9 k € | -8.5% | 1,1 M € | -10.9% | 1,2 M € | -1.0% | 1,2 M € | -26.3% | 1,6 M € | +11454% | 14,1 k € | -85.2% | 94,9 k € | -60.3% | 239,3 k € | -0.5% | 240,5 k € | +917% | -29,4 k € | -375% | 10,7 k € | -27.4% | 14,7 k € |
| Total assets | 2,8 M € | +6.0% | 2,7 M € | +3.4% | 2,6 M € | +12.3% | 2,3 M € | -12.0% | 2,6 M € | +196% | 886,0 k € | +42.9% | 620,0 k € | -11.9% | 703,4 k € | +17.7% | 597,5 k € | +395% | 120,7 k € | +840% | 12,8 k € | -15.4% | 15,2 k € |
| Cash | 35,0 k € | -32.4% | 51,8 k € | -51.7% | 107,1 k € | +22.8% | 87,2 k € | -87.5% | 698,1 k € | +3534% | 19,2 k € | +99.6% | 9,6 k € | -93.8% | 154,1 k € | -54.4% | 337,6 k € | +1766% | 18,1 k € | +257% | 5,1 k € | -60.5% | 12,8 k € |
| Debts | 1,9 M € | +15.8% | 1,6 M € | +15.2% | 1,4 M € | +26.6% | 1,1 M € | +11.6% | 994,3 k € | +14.0% | 872,0 k € | +66.1% | 525,1 k € | +13.2% | 464,0 k € | +30.0% | 357,0 k € | +138% | 149,9 k € | +6906% | 2,1 k € | +392% | 434,4 € |
| Other | |||||||||||||||||||||||
| Workforce | 6,2 ETP | -10.1% | 6,9 ETP | +40.8% | 4,9 ETP | -18.3% | 6,0 ETP | +62.2% | 3,7 ETP | +118% | 1,7 ETP | 0.0% | 1,7 ETP | – | 1,0 ETP | – | – | – | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 27 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/06/2026 | 04/07/2025 | 10/07/2024 | 28/08/2023 | 02/08/2022 | 31/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 28/07/2023 | 29/07/2022 | 31/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 11/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 06/06/2025 | 04/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 07/06/2024 | 10/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 28/07/2023 | 28/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 29/07/2022 | 02/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/07/2021 | 31/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 24/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 28/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/07/2018 | 31/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 13/07/2016 | Dutch | |
| Abridged model | 30/09/2014 | 06/03/2015 | 01/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 07/03/2014 | 26/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 01/03/2013 | 11/03/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 27 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/04/2022ONTSLAGEN - BENOEMINGEN
- Mandates17/09/2021ONTSLAGEN - BENOEMINGEN
- Registered office13/05/2020MAATSCHAPPELIJKE ZETEL
- Capital / shares02/10/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates18/12/2017MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates12/12/2016KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates11/06/2015BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - WIJZIGING RECHTSVORM
- Mandates26/01/2015ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-89,8 k €↑
- 2024Annual accounts 2024-129,2 k €↓
- 2023Annual accounts 2023-12,2 k €↑
- 2022Annual accounts 2022-276,4 k €↓
- 2021Annual accounts 20211,1 M €↑
- 2018Annual accounts 2018-262,3 k €↓
- 2017Annual accounts 2017-144,4 k €↑
- 2016Annual accounts 2016-351,1 k €↓
- 2015Annual accounts 2015-170,1 k €↓
- 2014Annual accounts 2014-42,1 k €↓
- 2013Annual accounts 2013-4,0 k €↓
- 2012Annual accounts 2012-3,3 k €
- 30/06/2011IncorporationPublic limited company