JEMA PROJECT
0837.749.606 · rovalta.com · 23/09/2026
ACTIVE
JEMA PROJECT
Financial year 2025 · closed on 31/12/2025
Net result
17,6 k €
+1963.9% YoY
Gross margin
134,9 k €
+45.7% YoY
Equity
85,5 k €
+0.2% YoY
Overview
What does JEMA PROJECT do?
JEMA PROJECT is a Private company with limited liability incorporated in 2011. Its main activity is: Building completion and finishing. Its registered office is in Mechelen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.749.606
Incorporation
30/06/2011
Legal form
Private company with limited liability
Registered office
Oude Antwerpsebaan 203
2800 Mechelen · FlandreSee on map
2800 Mechelen · FlandreSee on map
Contributed capital
21 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 134,9 k € | +45.7% | 92,6 k € | -18.5% | 113,6 k € | +44.7% | 78,5 k € | -1.6% | 79,8 k € | -51.0% | 162,8 k € | -32.9% | 242,7 k € | +16.9% | 207,6 k € | +32.7% | 156,4 k € | +40.0% | 111,8 k € | -8.1% | 121,7 k € | -13.6% | 140,8 k € | -3.4% | 145,7 k € | -29.6% | 207,1 k € |
| EBITDA | 29,9 k € | +199% | 10 k € | -74.8% | 39,8 k € | +121% | 18 k € | -30.3% | 25,8 k € | -43.7% | 45,9 k € | -11.2% | 51,6 k € | +234% | 15,4 k € | -44.2% | 27,7 k € | +10.5% | 25 k € | -23.3% | 32,7 k € | +59.7% | 20,5 k € | -63.5% | 56 k € | -28.0% | 77,8 k € |
| Operating result | 26,6 k € | +301% | 6,6 k € | -81.9% | 36,7 k € | +273% | 9,8 k € | -42.0% | 16,9 k € | -34.8% | 26 k € | -24.0% | 34,2 k € | +1744% | -2,1 k € | -115% | 13,8 k € | -6.8% | 14,9 k € | -3.7% | 15,4 k € | +1478% | 977 € | -97.2% | 35,1 k € | -30.6% | 50,6 k € |
| Net result | 17,6 k € | +1964% | 852,7 € | -96.6% | 25 k € | +304% | 6,2 k € | -36.2% | 9,7 k € | -46.7% | 18,2 k € | -24.7% | 24,2 k € | +391% | -8,3 k € | -215% | 7,2 k € | -20.3% | 9,1 k € | +122% | 4,1 k € | +1422% | -309 € | -101% | 24,6 k € | -42.1% | 42,5 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 85,5 k € | +0.2% | 85,3 k € | -19.2% | 105,5 k € | +31.1% | 80,5 k € | -2.3% | 82,4 k € | +0.8% | 81,8 k € | -34.4% | 124,6 k € | +24.1% | 100,4 k € | -7.6% | 108,7 k € | +7.1% | 101,5 k € | +9.8% | 92,4 k € | +4.6% | 88,3 k € | -0.3% | 88,6 k € | +38.4% | 64 k € |
| Total assets | 124 k € | -1.3% | 125,5 k € | -11.1% | 141,2 k € | +27.1% | 111,2 k € | -3.7% | 115,4 k € | -37.2% | 183,7 k € | +15.2% | 159,5 k € | -19.3% | 197,8 k € | +29.7% | 152,4 k € | -11.6% | 172,5 k € | +8.9% | 158,4 k € | -3.3% | 163,8 k € | -9.8% | 181,5 k € | +60.1% | 113,4 k € |
| Cash | 69,5 k € | +71.4% | 40,5 k € | -45.5% | 74,3 k € | +45.5% | 51,1 k € | +20.4% | 42,4 k € | -43.5% | 75,1 k € | -16.1% | 89,5 k € | +27.1% | 70,4 k € | +11.2% | 63,3 k € | +45.3% | 43,6 k € | -4.0% | 45,4 k € | -40.4% | 76,2 k € | +59.6% | 47,7 k € | +172% | 17,5 k € |
| Debts | 38,5 k € | -4.4% | 40,2 k € | +12.7% | 35,7 k € | +16.5% | 30,6 k € | -6.5% | 32,8 k € | -67.6% | 101,1 k € | +195% | 34,3 k € | -64.5% | 96,6 k € | +121% | 43,7 k € | -38.4% | 71 k € | +7.5% | 66 k € | -12.5% | 75,5 k € | -18.8% | 92,9 k € | +89.2% | 49,1 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 2,6 ETP | 0.0% | 2,6 ETP | +13.0% | 2,3 ETP | +15.0% | 2,0 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
John Corbeel
ActiveEnded mandates
John Corbeel
EndedJohn Corbeel
EndedJohn Corbeel
EndedJOHN CORBEEL
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 23/06/2025 | 24/06/2024 | 20/06/2023 | 20/06/2022 | 23/06/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/06/2026 | 09/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/06/2025 | 23/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 21/06/2024 | 24/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 16/06/2023 | 20/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 17/06/2022 | 20/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 18/06/2021 | 23/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 19/06/2020 | 07/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 21/06/2019 | 24/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/06/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 20/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 10/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 31/07/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
John Corbeel
ActiveEnded mandates
John Corbeel
EndedJohn Corbeel
EndedJohn Corbeel
EndedJOHN CORBEEL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202517,6 k €↑
- 2024Annual accounts 2024852,7 €↓
- 2023Annual accounts 202325 k €↑
- 2022Annual accounts 20226,2 k €↓
- 2021Annual accounts 20219,7 k €↓
- 2020Annual accounts 202018,2 k €↓
- 2019Annual accounts 201924,2 k €↑
- 2018Annual accounts 2018-8,3 k €↓
- 2017Annual accounts 20177,2 k €↓
- 2016Annual accounts 20169,1 k €↑
- 2015Annual accounts 20154,1 k €↑
- 2014Annual accounts 2014-309 €↓
- 2013Annual accounts 201324,6 k €↓
- 2012Annual accounts 201242,5 k €
- 30/06/2011IncorporationPrivate company with limited liability