PAF !
0837.760.393 · rovalta.com · 22/09/2026
ACTIVE
PAF !
Financial year 2025 · closed on 31/12/2025
Net result
26,9 k €
-31.2% YoY
Gross margin
425,1 k €
-24.0% YoY
Equity
188,8 k €
+22.5% YoY
Workforce
6,0 ETP
-18.9% YoY
Overview
What does PAF ! do?
PAF ! is a Private company with limited liability incorporated in 2011. Its main activity is: Computer programming activities. Its registered office is in Watermael-Boitsfort. It employs on average 6,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.760.393
Incorporation
11/07/2011
Legal form
Private company with limited liability
Registered office
Boulevard du Souverain 24
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
15 000,00 €
Latest accounts
31/12/2025
Average workforce
6,0 ETP
Activities (NACE)
Joint committees (1)
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 425,1 k € | -24.0% | 559,3 k € | +57.1% | 356 k € | +15.5% | 308,1 k € | +20.0% | 256,7 k € | -7.2% | 276,5 k € | +2.2% | 270,5 k € | -1.1% | 273,5 k € | +21.5% | 225,2 k € | +35.3% | 166,5 k € | +36.1% | 122,3 k € | +153% | 48,4 k € | +95.1% | 24,8 k € | +997% | 2,3 k € |
| EBITDA | 49,9 k € | -51.4% | 102,7 k € | +69.2% | 60,7 k € | +307% | 14,9 k € | -79.1% | 71,4 k € | +44.1% | 49,6 k € | +2.3% | 48,5 k € | +95.5% | 24,8 k € | +47.0% | 16,9 k € | -41.0% | 28,6 k € | -44.8% | 51,8 k € | +80.2% | 28,7 k € | +21.4% | 23,7 k € | +2345% | 967,5 € |
| Operating result | 43,4 k € | -55.2% | 96,9 k € | +71.2% | 56,6 k € | +673% | 7,3 k € | -88.5% | 63,8 k € | +47.0% | 43,4 k € | +4.0% | 41,7 k € | +179% | 14,9 k € | +91.3% | 7,8 k € | -57.1% | 18,2 k € | -60.4% | 45,9 k € | +113% | 21,6 k € | +17.9% | 18,3 k € | +355% | -7,2 k € |
| Net result | 26,9 k € | -31.2% | 39,1 k € | +22.9% | 31,8 k € | +432% | -9,6 k € | -118% | 52 k € | -54.1% | 113,3 k € | +672% | 14,7 k € | +128% | 6,4 k € | +244% | 1,9 k € | -80.4% | 9,5 k € | -65.9% | 28 k € | +119% | 12,8 k € | -5.8% | 13,6 k € | +262% | -8,4 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 188,8 k € | +22.5% | 154,1 k € | +34.0% | 115 k € | +38.3% | 83,2 k € | -10.3% | 92,8 k € | +128% | 40,7 k € | -47.4% | 77,5 k € | +23.3% | 62,8 k € | +11.4% | 56,4 k € | +3.4% | 54,5 k € | +21.2% | 45 k € | +165% | 17 k € | +39.2% | 12,2 k € | +83.8% | 6,6 k € |
| Total assets | 583,9 k € | +53.1% | 381,4 k € | -34.5% | 582,2 k € | +7.9% | 539,8 k € | -4.1% | 563,1 k € | +0.0% | 563 k € | +29.0% | 436,4 k € | +68.8% | 258,6 k € | +18.1% | 219 k € | +20.5% | 181,7 k € | -8.9% | 199,5 k € | +186% | 69,6 k € | +44.3% | 48,3 k € | +82.0% | 26,5 k € |
| Cash | 125,3 k € | +94.7% | 64,3 k € | +86.9% | 34,4 k € | +146% | 14 k € | -11.7% | 15,8 k € | -14.8% | 18,6 k € | -54.6% | 40,9 k € | +0.9% | 40,6 k € | +74.4% | 23,2 k € | -36.7% | 36,7 k € | -55.0% | 81,6 k € | +691% | 10,3 k € | -39.4% | 17 k € | +276% | 4,5 k € |
| Debts | 395,1 k € | +85.3% | 213,3 k € | -48.0% | 410,5 k € | -10.1% | 456,6 k € | -2.9% | 470,3 k € | -4.0% | 490,1 k € | +63.3% | 300,1 k € | +53.3% | 195,8 k € | +20.4% | 162,6 k € | +27.9% | 127,2 k € | -17.7% | 154,5 k € | +193% | 52,7 k € | +46.0% | 36,1 k € | +81.4% | 19,9 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 6,0 ETP | -18.9% | 7,4 ETP | – | – | – | – | – | – | – | – | 3,8 ETP | – | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
8TRUST● Active | 0537.939.729 |
AGARENO● Active | 0471.679.326 |
A.P.E.C.● Active | 0473.861.232 |
| 0407.587.862 | |
Ax’well● Active | 1004.501.514 |
B&C Enterprise● Active | 0707.603.419 |
BE AUDIT● Active | 0787.885.864 |
BELLADONA● Active | 0768.818.733 |
BEX● Active | 0476.154.093 |
BOSQUET IMMO● Active | 0766.341.273 |
Brabançonne 6 Immo● Active | 0761.353.889 |
BUSINESS CENTER NIVELLES● Active | 0763.553.613 |
DB CHAUFFAGE-SANITAIRE● Active | 0806.696.441 |
Dentsu Belgium● Active | 0766.997.311 |
DEZUTTER GROUP● Active | 0797.055.730 |
DREAMALTY● Active | 0727.836.926 |
D-Sight● Active | 0823.291.458 |
EF-ESSENTIAL FEELING SPRL● Active | 0899.589.084 |
EWA engineering● Active | 0629.916.416 |
EYE MOTIONS CONSULTING● Active | 0473.041.086 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 28/08/2025 | 26/06/2024 | 09/08/2023 | 18/08/2022 | 28/01/2022 |
| General meeting | 15/06/2026 | 15/06/2025 | 15/06/2024 | 15/06/2023 | 15/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/06/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 15/06/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 15/06/2024 | 26/06/2024 | French | |
| Micro model | 31/12/2022 | 15/06/2023 | 09/08/2023 | French | |
| Micro model | 31/12/2021 | 15/06/2022 | 18/08/2022 | French | |
| Micro model | 31/12/2020 | 15/06/2021 | 28/01/2022 | French | |
| Micro model | 31/12/2019 | 15/06/2020 | 07/10/2020 | French | |
| Micro model | 31/12/2018 | 15/06/2019 | 09/08/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 22/08/2018 | French | |
| Micro model | 31/12/2016 | 15/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 22/06/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 15/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 01/08/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office02/12/2025SIEGE SOCIAL - OBJET
- Mandates26/06/2025DEMISSIONS, NOMINATIONS
- Restructuring16/07/2024CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring13/02/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Registered office03/03/2022SIEGE SOCIAL
- Mandates20/03/2015SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other22/07/2011RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,9 k €↓
- 2024Annual accounts 202439,1 k €↑
- 2023Annual accounts 202331,8 k €↑
- 2022Annual accounts 2022-9,6 k €↓
- 2021Annual accounts 202152 k €↓
- 2020Annual accounts 2020113,3 k €↑
- 2019Annual accounts 201914,7 k €↑
- 2018Annual accounts 20186,4 k €↑
- 2017Annual accounts 20171,9 k €↓
- 2016Annual accounts 20169,5 k €↓
- 2015Annual accounts 201528 k €↑
- 2014Annual accounts 201412,8 k €↓
- 2013Annual accounts 201313,6 k €↑
- 2012Annual accounts 2012-8,4 k €
- 11/07/2011IncorporationPrivate company with limited liability