ACTIVE

C.d.B. CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,1 k €

-6.5% YoY

Gross margin

24,7 k €

+15.2% YoY

Equity

8,3 k €

+165.2% YoY

What does C.d.B. CONSTRUCT do?

C.d.B. CONSTRUCT is a Private limited company incorporated in 2011. Its main activity is: Construction of buildings. Its registered office is in Herve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0837.772.271

Incorporation

12/07/2011

Legal form

Private limited company

Registered office

Vieux Couvent 36
4653 Herve · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 41002Construction of buildings 41003Construction of buildings 41202Construction of residential and non-residential buildings 41203Construction of residential and non-residential buildings+4

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2014		2012
Income statement
Gross margin	24,7 k €	+15.2%	21,4 k €	-16.9%	25,8 k €	+46.1%	17,7 k €	+1.3%	17,4 k €	-37.6%	27,9 k €	+151%	11,1 k €	-50.8%	22,6 k €	+284%	-12,3 k €	-45.2%	-8,5 k €	-209%	7,8 k €
EBITDA	22,5 k €	+9.0%	20,6 k €	-17.0%	24,8 k €	+1312%	1,8 k €	-89.0%	16 k €	-41.5%	27,4 k €	+152%	10,9 k €	-47.4%	20,7 k €	+259%	-13 k €	-43.5%	-9 k €	-223%	7,3 k €
Operating result	21,2 k €	-6.5%	22,7 k €	+4.3%	21,7 k €	+439%	-6,4 k €	-302%	3,2 k €	-76.7%	13,7 k €	+687%	-2,3 k €	-126%	8,8 k €	+157%	-15,6 k €	+55.9%	-35,3 k €	-1791%	-1,9 k €
Net result	21,1 k €	-6.5%	22,6 k €	+4.4%	21,6 k €	+429%	-6,6 k €	-327%	2,9 k €	-78.1%	13,2 k €	+541%	-3 k €	-138%	8 k €	+151%	-15,6 k €	+55.9%	-35,5 k €	-4918%	-706,9 €
Balance sheet
Equity	8,3 k €	+165%	-12,8 k €	+63.9%	-35,4 k €	+38.0%	-57 k €	-13.0%	-50,4 k €	+5.4%	-53,3 k €	+19.9%	-66,5 k €	-4.7%	-63,5 k €	-33.1%	-47,7 k €	-146%	-19,4 k €	-201%	19,3 k €
Total assets	118 k €	+6.9%	110,3 k €	+36.4%	80,9 k €	+28.5%	62,9 k €	-13.7%	72,9 k €	-5.0%	76,7 k €	+4.4%	73,5 k €	-19.2%	90,9 k €	+248%	26,1 k €	-24.7%	34,7 k €	-44.5%	62,4 k €
Cash	102,2 k €	+21.5%	84,1 k €	+29.3%	65,1 k €	+39.9%	46,5 k €	+51.6%	30,7 k €	+36.4%	22,5 k €	+201%	7,5 k €	+110%	3,6 k €	+1310%	252,2 €	-86.8%	1,9 k €	-63.2%	5,2 k €
Debts	109,6 k €	-10.9%	123,1 k €	+5.9%	116,2 k €	-3.1%	119,9 k €	-2.8%	123,3 k €	-5.2%	130 k €	-7.1%	140 k €	-9.0%	153,8 k €	+108%	73,8 k €	+36.5%	54,1 k €	+25.4%	43,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Carl Henri De Broich

Director · since 12 juillet 2011

Active

Ended mandates

Carl DE BROICH

Manager · since 01 juillet 2011

Ended

Carl Henri de BROICH

Director · since 01 juillet 2011

Ended

Carl Henri de BROICH

Manager · since 01 juillet 2011

Ended

Carl de BROICH

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	28/08/2025	30/08/2024	04/07/2023	27/06/2022	17/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	27/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	04/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	27/06/2022	French	PDF
Micro model	31/12/2020	25/06/2021	17/08/2021	French	PDF
Micro model	31/12/2019	26/06/2020	30/06/2020	French	PDF
Micro model	31/12/2018	30/06/2019	22/08/2019	French	PDF
Micro model	31/12/2016	30/06/2017	08/11/2017	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	04/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Carl Henri De Broich

Director · since 12 juillet 2011

Active

Ended mandates

Carl DE BROICH

Manager · since 01 juillet 2011

Ended

Carl Henri de BROICH

Director · since 01 juillet 2011

Ended

Carl Henri de BROICH

Manager · since 01 juillet 2011

Ended

Carl de BROICH

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other20/04/2015
OBJET
PDF
Other14/07/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,1 k €↓
2024
Annual accounts 202422,6 k €↑
2023
Annual accounts 202321,6 k €↑
2023
Name changeC.d.B. CONSTRUCT
2022
Annual accounts 2022-6,6 k €↓
2021
Annual accounts 20212,9 k €↓
2021
Name changeCdB Construct
2020
Annual accounts 202013,2 k €↑
2019
Annual accounts 2019-3 k €↓
2018
Annual accounts 20188 k €↑
2016
Annual accounts 2016-15,6 k €↑
2014
Annual accounts 2014-35,5 k €↓
2012
Annual accounts 2012-706,9 €
12/07/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

C.d.B. CONSTRUCT

Overview

What does C.d.B. CONSTRUCT do?

Trend over 11 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline