ACTIVE

YPIMAC

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
168,8 k €
+13.1% YoY
Gross margin
245,7 k €
+8.6% YoY
Equity
655,2 k €
+21.0% YoY

What does YPIMAC do?

YPIMAC is a Private limited company incorporated in 2011. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.792.958
Incorporation
07/07/2011
Legal form
Private limited company
Registered office
Chaussée d'Alsemberg 897
1180 Uccle · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.62020Computer consultancy activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities62900Computer programming, consultancy and related activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022201720162015201420132012
Income statement
Gross margin245,7 k €226,2 k €154,1 k €134 k €61,5 k €126,3 k €103,7 k €107 k €88,7 k €90 k €
EBITDA244,1 k €219,6 k €152,7 k €133 k €60,8 k €125,5 k €102,9 k €106,3 k €85,4 k €89,2 k €
Operating result242,5 k €213 k €146,2 k €128,7 k €58,9 k €111 k €88,7 k €91,4 k €71,5 k €86,5 k €
Net result168,8 k €149,3 k €105,6 k €90,7 k €39 k €64,5 k €56,6 k €63,2 k €48,3 k €58 k €
Balance sheet
Equity655,2 k €541,5 k €432,2 k €414,6 k €342,6 k €303,6 k €239,1 k €182,5 k €112,5 k €64,2 k €
Total assets762,5 k €640,3 k €579,2 k €456,6 k €356,2 k €347,6 k €250,1 k €241,1 k €164,1 k €106,9 k €
Cash568,2 k €430,3 k €373,2 k €246,2 k €315,4 k €315,5 k €177,5 k €193,1 k €103 k €85,6 k €
Debts107,1 k €98,7 k €146,9 k €42,1 k €13,6 k €43,2 k €11 k €57,8 k €51,5 k €42,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Stéphane Olmanst

Director · since 07 juillet 2011

Active

Ended mandates

Stéphane OLMANST

Manager · since 07 juillet 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
27 MANAGEMENT● Active
1034.376.821
ACTION AFFIKRO pour le développement rural et le renforcement de la coopération Nord Sud● Active
1024.743.731
ADFive● Active
0766.340.580
AETERNUM● Active
0726.411.224
AFA● Active
0790.406.775
Afropathologies● Active
1020.171.764
AISBL Développement et inclusion Sociale● Active
1006.270.971
AKRON TRADING GROUP● Bankrupt
0751.698.332
AMAYA ACADEMY● Active
0764.522.821
AMISTON CHAUFFAGE● Active
0717.986.773
ANAYA DESIGN● Active
1020.674.481
AR2M SERVICES● Active
1010.375.457
ARHAS TECHNOLOGIES● Active
0762.793.053
AR LOGISTICS● Active
1033.936.757
AROBEL CHASSIS● Active
0636.883.885
ART4PEACE● Active
0800.304.042
ARTIBULLES● Active
0755.717.003
Art Media Projects● Active
0654.789.491
ART ON THE MOVE● Active
0462.844.309
ASBL Chui Laa● Active
1024.246.160
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/12/202525/11/202413/11/202316/11/202209/12/202130/11/2020
General meeting24/10/202525/10/202427/10/202328/10/202222/10/202123/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202524/10/202502/12/2025FrenchPDF
Micro model30/06/202425/10/202425/11/2024FrenchPDF
Micro model30/06/202327/10/202313/11/2023FrenchPDF
Micro model30/06/202228/10/202216/11/2022FrenchPDF
Micro model30/06/202122/10/202109/12/2021FrenchPDF
Micro model30/06/202023/10/202030/11/2020FrenchPDF
Micro model30/06/201925/10/201927/11/2019FrenchPDF
Micro model30/06/201826/10/201827/11/2018FrenchPDF
Micro model30/06/201727/10/201722/11/2017FrenchPDF
Abridged model30/06/201628/10/201628/11/2016FrenchPDF
Abridged model30/06/201523/10/201527/11/2015FrenchPDF
Abridged model30/06/201424/10/201417/11/2014FrenchPDF
Abridged model30/06/201325/10/201310/12/2013FrenchPDF
Abridged model30/06/201226/10/201212/12/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Stéphane Olmanst

Director · since 07 juillet 2011

Active

Ended mandates

Stéphane OLMANST

Manager · since 07 juillet 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office04/03/2026
    SIEGE SOCIAL
    PDF
  • Mandates22/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares19/06/2018
    CAPITAL, ACTIONS
    PDF
  • Mandates23/05/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other25/07/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025168,8 k €↑
  2. 2024
    Annual accounts 2024149,3 k €↑
  3. 2023
    Annual accounts 2023105,6 k €↑
  4. 2022
    Annual accounts 202290,7 k €↑
  5. 2017
    Annual accounts 201739 k €↓
  6. 2016
    Annual accounts 201664,5 k €↑
  7. 2015
    Annual accounts 201556,6 k €↓
  8. 2014
    Annual accounts 201463,2 k €↑
  9. 2013
    Annual accounts 201348,3 k €↓
  10. 2012
    Annual accounts 201258 k €
  11. 07/07/2011
    IncorporationPrivate limited company